Oil India Ltd
Oil India Ltd is engaged in exploration, development and production of crude oil and natural gas, transportation of crude oil and production of LPG. It also provides various E&P related services for oil blocks.[1]
- Market Cap ₹ 68,936 Cr.
- Current Price ₹ 636
- High / Low ₹ 676 / 241
- Stock P/E 8.79
- Book Value ₹ 446
- Dividend Yield 3.15 %
- ROCE 17.7 %
- ROE 18.1 %
- Face Value ₹ 10.0
Pros
- Stock is providing a good dividend yield of 3.15%.
- Company has been maintaining a healthy dividend payout of 26.4%
- Company's working capital requirements have reduced from 20.2 days to 11.1 days
Cons
- Debtor days have increased from 28.8 to 37.5 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Crude Oil & Natural Gas Industry: Oil Drilling / Allied Services
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
9,968 | 9,690 | 9,978 | 9,821 | 9,566 | 10,698 | 13,780 | 18,612 | 17,616 | 25,906 | 36,097 | 32,466 | |
5,359 | 6,044 | 6,346 | 6,235 | 6,446 | 6,770 | 8,190 | 13,297 | 11,928 | 15,405 | 20,829 | 19,962 | |
Operating Profit | 4,609 | 3,646 | 3,633 | 3,586 | 3,120 | 3,928 | 5,591 | 5,315 | 5,689 | 10,500 | 15,268 | 12,504 |
OPM % | 46% | 38% | 36% | 37% | 33% | 37% | 41% | 29% | 32% | 41% | 42% | 39% |
1,530 | 1,589 | 1,258 | 1,198 | 793 | 1,812 | 1,251 | 2,147 | 1,185 | 1,254 | 724 | -566 | |
Interest | 3 | 71 | 349 | 389 | 441 | 554 | 624 | 647 | 660 | 940 | 901 | 964 |
Depreciation | 848 | 822 | 865 | 1,070 | 1,180 | 1,327 | 1,541 | 1,786 | 1,844 | 1,824 | 1,947 | 2,129 |
Profit before tax | 5,288 | 4,342 | 3,677 | 3,324 | 2,292 | 3,859 | 4,677 | 5,030 | 4,369 | 8,990 | 13,144 | 8,846 |
Tax % | 32% | 33% | 32% | 37% | 30% | 29% | 31% | 0% | 5% | 25% | 25% | 21% |
3,592 | 2,990 | 2,608 | 2,080 | 1,597 | 2,735 | 3,238 | 5,005 | 4,146 | 6,719 | 9,854 | 6,980 | |
EPS in Rs | 29.88 | 24.87 | 21.70 | 17.30 | 13.28 | 24.10 | 29.86 | 43.35 | 32.53 | 51.84 | 80.49 | 58.42 |
Dividend Payout % | 50% | 43% | 46% | 46% | 72% | 42% | 34% | 24% | 15% | 27% | 25% | 27% |
Compounded Sales Growth | |
---|---|
10 Years: | 13% |
5 Years: | 19% |
3 Years: | 23% |
TTM: | -10% |
Compounded Profit Growth | |
---|---|
10 Years: | 10% |
5 Years: | 15% |
3 Years: | 28% |
TTM: | -10% |
Stock Price CAGR | |
---|---|
10 Years: | 8% |
5 Years: | 28% |
3 Years: | 66% |
1 Year: | 154% |
Return on Equity | |
---|---|
10 Years: | 16% |
5 Years: | 20% |
3 Years: | 21% |
Last Year: | 18% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 601 | 601 | 601 | 601 | 802 | 757 | 1,084 | 1,084 | 1,084 | 1,084 | 1,084 | 1,084 |
Reserves | 18,648 | 20,080 | 20,900 | 24,577 | 28,718 | 28,273 | 27,890 | 22,126 | 22,582 | 29,478 | 37,397 | 47,255 |
1,261 | 10,146 | 9,070 | 9,722 | 14,184 | 12,329 | 15,114 | 12,743 | 19,718 | 16,721 | 18,832 | 24,041 | |
4,567 | 4,571 | 6,549 | 5,344 | 7,600 | 7,353 | 8,430 | 20,981 | 12,151 | 13,846 | 16,866 | 19,773 | |
Total Liabilities | 25,077 | 35,398 | 37,120 | 40,244 | 51,303 | 48,712 | 52,518 | 56,936 | 55,535 | 61,129 | 74,179 | 92,153 |
1,202 | 6,475 | 7,251 | 2,813 | 3,827 | 5,121 | 5,236 | 8,294 | 6,097 | 6,185 | 6,885 | 20,520 | |
CWIP | 1,889 | 2,816 | 3,755 | 1,812 | 1,894 | 988 | 1,267 | 2,368 | 3,171 | 5,900 | 11,953 | 20,028 |
Investments | 1,888 | 5,223 | 5,573 | 15,052 | 27,461 | 26,657 | 26,451 | 25,718 | 24,010 | 27,099 | 27,924 | 34,437 |
20,098 | 20,884 | 20,541 | 20,566 | 18,121 | 15,946 | 19,563 | 20,555 | 22,258 | 21,944 | 27,417 | 17,169 | |
Total Assets | 25,077 | 35,398 | 37,120 | 40,244 | 51,303 | 48,712 | 52,518 | 56,936 | 55,535 | 61,129 | 74,179 | 92,153 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1,436 | 2,616 | 1,754 | 3,597 | 3,114 | 3,933 | 5,023 | 6,493 | 5,235 | 9,310 | 11,410 | 10,933 | |
451 | -10,064 | -1,992 | -2,677 | -5,865 | 1,778 | -578 | -2,207 | -8,517 | -4,192 | -9,130 | -12,601 | |
-687 | 6,972 | -2,603 | -871 | 2,758 | -5,698 | -940 | -7,331 | 3,702 | -5,615 | -2,521 | 1,637 | |
Net Cash Flow | 1,201 | -477 | -2,841 | 49 | 7 | 12 | 3,504 | -3,045 | 420 | -498 | -241 | -31 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 33 | 18 | 87 | 49 | 39 | 48 | 35 | 29 | 38 | 25 | 24 | 37 |
Inventory Days | 333 | 350 | 286 | 244 | 221 | |||||||
Days Payable | 105 | 140 | 115 | 83 | 84 | |||||||
Cash Conversion Cycle | 33 | 18 | 87 | 49 | 39 | 48 | 35 | 257 | 249 | 196 | 185 | 174 |
Working Capital Days | 20 | 45 | 55 | 67 | 32 | 10 | -77 | -139 | 47 | 24 | 26 | 11 |
ROCE % | 28% | 17% | 13% | 12% | 10% | 10% | 15% | 15% | 13% | 21% | 25% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome 1d
- Change In Senior Management 1d
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
29 May - Secretarial Compliance Report for year ended March 2024
- Investors' Presentation 29 May
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
28 May - Letter of even no. dated 21.05.2024 regarding Investors' and Analysts' Meet - 2024 and inform that the Video Recording of the said Meet [dated 28.05.2024] …
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
May 2024TranscriptPPT
-
Feb 2024TranscriptPPTREC
-
Nov 2023TranscriptPPT
-
Aug 2023TranscriptPPT
-
Jun 2023Transcript PPT
-
Feb 2023TranscriptPPT
-
Nov 2022TranscriptPPT
-
Aug 2022TranscriptPPT
-
Jun 2022TranscriptNotesPPT
-
Jun 2021TranscriptPPT
-
Jul 2017TranscriptNotesPPT
-
Nov 2016TranscriptNotesPPT
-
Aug 2015TranscriptNotesPPT
Business Overview
The Company is engaged in the exploration, development and production of crude oil & natural gas, production of LPG, transportation of crude oil & natural gas and generation of renewable energy. It accorded "MAHARATNA" status in Aug,23. [1][2]