High Energy Batteries (India) Ltd
High Energy Batteries (India) Limited is engaged in the business of manufacturing Hi-Tech batteries for use in Army, Navy, Airforce and Launch Vehicles and also commercial batteries for Auto and Standby VRLA applications. [1]
- Market Cap ₹ 745 Cr.
- Current Price ₹ 832
- High / Low ₹ 1,059 / 373
- Stock P/E 41.6
- Book Value ₹ 97.8
- Dividend Yield 0.36 %
- ROCE 27.9 %
- ROE 22.2 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 29.8%
Cons
- Stock is trading at 8.50 times its book value
- The company has delivered a poor sales growth of 10.9% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods - Electrical Equipment Industry: Electric Equipment
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
67 | 31 | 33 | 23 | 47 | 59 | 47 | 61 | 78 | 80 | 93 | 78 | |
60 | 34 | 36 | 29 | 40 | 48 | 39 | 46 | 48 | 50 | 60 | 55 | |
Operating Profit | 6 | -3 | -3 | -6 | 8 | 12 | 7 | 15 | 30 | 29 | 33 | 24 |
OPM % | 10% | -11% | -10% | -29% | 16% | 20% | 15% | 25% | 39% | 37% | 36% | 30% |
0 | 1 | 7 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 2 | |
Interest | 4 | 6 | 6 | 5 | 5 | 6 | 6 | 6 | 5 | 4 | 3 | 2 |
Depreciation | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit before tax | 1 | -10 | -4 | -11 | 1 | 5 | 1 | 9 | 24 | 25 | 27 | 23 |
Tax % | 29% | 36% | 34% | 35% | 175% | 29% | 23% | 36% | 24% | 27% | 25% | 26% |
0 | -6 | -3 | -7 | -1 | 3 | 0 | 6 | 18 | 18 | 20 | 17 | |
EPS in Rs | 0.41 | -6.92 | -3.12 | -7.64 | -0.96 | 3.64 | 0.49 | 6.22 | 20.37 | 19.94 | 22.87 | 19.14 |
Dividend Payout % | 48% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 15% | 15% | 15% | 16% |
Compounded Sales Growth | |
---|---|
10 Years: | 10% |
5 Years: | 11% |
3 Years: | 0% |
TTM: | -16% |
Compounded Profit Growth | |
---|---|
10 Years: | 16% |
5 Years: | 110% |
3 Years: | -1% |
TTM: | -18% |
Stock Price CAGR | |
---|---|
10 Years: | 44% |
5 Years: | 80% |
3 Years: | 70% |
1 Year: | 114% |
Return on Equity | |
---|---|
10 Years: | 21% |
5 Years: | 33% |
3 Years: | 30% |
Last Year: | 22% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Reserves | 17 | 10 | 7 | 0 | 13 | 16 | 17 | 22 | 40 | 54 | 72 | 86 |
33 | 40 | 39 | 28 | 34 | 40 | 39 | 33 | 35 | 25 | 21 | 5 | |
15 | 24 | 20 | 23 | 31 | 26 | 25 | 19 | 18 | 19 | 21 | 17 | |
Total Liabilities | 66 | 76 | 69 | 53 | 80 | 84 | 83 | 75 | 94 | 99 | 115 | 109 |
20 | 18 | 17 | 15 | 34 | 33 | 32 | 31 | 31 | 30 | 38 | 38 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
46 | 57 | 52 | 38 | 46 | 50 | 50 | 43 | 62 | 68 | 76 | 70 | |
Total Assets | 66 | 76 | 69 | 53 | 80 | 84 | 83 | 75 | 94 | 99 | 115 | 109 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0 | -1 | 4 | 7 | -3 | 3 | 5 | 11 | 9 | 16 | 17 | 24 | |
-0 | 0 | 7 | 6 | -0 | -0 | -0 | -0 | -1 | -1 | -11 | -2 | |
1 | 1 | -7 | -17 | 2 | 1 | -7 | -11 | -3 | -17 | -10 | -21 | |
Net Cash Flow | 1 | 0 | 4 | -4 | -1 | 3 | -2 | -1 | 6 | -1 | -4 | -0 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 64 | 185 | 117 | 116 | 108 | 90 | 130 | 54 | 85 | 90 | 113 | 95 |
Inventory Days | 242 | 652 | 452 | 410 | 369 | 336 | 435 | 412 | 406 | 498 | 433 | 596 |
Days Payable | 29 | 201 | 152 | 198 | 238 | 187 | 246 | 104 | 65 | 57 | 32 | 52 |
Cash Conversion Cycle | 278 | 636 | 416 | 328 | 239 | 239 | 319 | 363 | 427 | 531 | 513 | 639 |
Working Capital Days | 156 | 406 | 249 | 162 | 129 | 149 | 164 | 152 | 205 | 222 | 226 | 254 |
ROCE % | 10% | -9% | -9% | -19% | 16% | 20% | 11% | 25% | 44% | 36% | 37% | 28% |
Documents
Announcements
- Notice Of 63Rd AGM Of The Company 2d
- Reg. 34 (1) Annual Report. 2d
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2d - Copy of News Paper Publication regarding Notice of 63rd Annual General Meeting of the Company, prior to mailing to the shareholders.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
7 May - Newspaper Publication of the Audited Financial Results of the Company for the Quarter and Year ended 31st March 2024
- Intimation Of Book Closure 4 May
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Products
The Co manufactures Aircraft Batteries, Torpedo Batteries, Missiles, and Helicopter Batteries for the Defence sector, Car batteries and Truck batteries for the automotive sector, VRLA Batteries among others. [1]
Revenue Split
Silver Zinc Batteries & Cells: 97% in FY21 vs 99% in FY20.
Nickel Cadmium Cells: 3% in FY21 vs 1% in FY20.[2]