RACL Geartech Ltd
RACL Geartech Limited, formerly Raunaq Automotive Components Limited, is an India-based company, which is engaged in automotive gears and components business.
- Market Cap ₹ 1,274 Cr.
- Current Price ₹ 1,182
- High / Low ₹ 1,525 / 845
- Stock P/E 31.1
- Book Value ₹ 171
- Dividend Yield 0.13 %
- ROCE 21.8 %
- ROE 25.5 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 37.1% CAGR over last 5 years
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Auto Ancillaries Industry: Auto Ancillaries
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
98 | 95 | 104 | 107 | 117 | 116 | 136 | 190 | 212 | 204 | 271 | 358 | 399 | |
88 | 85 | 90 | 92 | 103 | 101 | 118 | 158 | 169 | 152 | 213 | 276 | 303 | |
Operating Profit | 10 | 10 | 14 | 16 | 15 | 15 | 18 | 32 | 43 | 52 | 58 | 83 | 96 |
OPM % | 10% | 10% | 13% | 15% | 13% | 13% | 13% | 17% | 20% | 25% | 21% | 23% | 24% |
2 | 2 | 0 | 0 | 0 | 1 | 1 | 0 | -1 | 3 | 3 | 8 | 6 | |
Interest | 5 | 6 | 6 | 7 | 6 | 5 | 6 | 6 | 8 | 8 | 12 | 21 | 22 |
Depreciation | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 8 | 11 | 16 | 16 | 19 | 23 |
Profit before tax | 4 | 2 | 3 | 5 | 6 | 6 | 9 | 17 | 22 | 30 | 33 | 51 | 56 |
Tax % | 33% | 36% | 45% | 28% | 35% | 21% | 9% | 44% | 22% | 22% | 27% | 27% | |
3 | 2 | 2 | 4 | 4 | 5 | 8 | 10 | 17 | 23 | 24 | 37 | 41 | |
EPS in Rs | 1.76 | 2.09 | 3.61 | 3.73 | 5.18 | 7.92 | 9.50 | 15.75 | 21.69 | 22.21 | 34.74 | 37.96 | |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 6% | 5% | 4% | 4% |
Compounded Sales Growth | |
---|---|
10 Years: | 14% |
5 Years: | 21% |
3 Years: | 19% |
TTM: | 20% |
Compounded Profit Growth | |
---|---|
10 Years: | 38% |
5 Years: | 37% |
3 Years: | 28% |
TTM: | 25% |
Stock Price CAGR | |
---|---|
10 Years: | 60% |
5 Years: | 77% |
3 Years: | 69% |
1 Year: | 46% |
Return on Equity | |
---|---|
10 Years: | 19% |
5 Years: | 23% |
3 Years: | 24% |
Last Year: | 26% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 9 | 9 | 9 | 10 | 10 | 10 | 10 | 10 | 11 | 11 | 11 | 11 | 11 |
Reserves | 12 | 25 | 27 | 31 | 35 | 38 | 45 | 56 | 74 | 97 | 121 | 157 | 174 |
35 | 39 | 39 | 37 | 30 | 54 | 66 | 85 | 88 | 109 | 165 | 203 | 252 | |
24 | 32 | 36 | 34 | 32 | 30 | 36 | 45 | 49 | 54 | 55 | 73 | 73 | |
Total Liabilities | 80 | 104 | 111 | 111 | 107 | 131 | 157 | 196 | 222 | 271 | 351 | 444 | 510 |
43 | 52 | 62 | 60 | 62 | 64 | 72 | 95 | 108 | 140 | 178 | 227 | 268 | |
CWIP | 1 | 5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 2 | 3 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
37 | 47 | 48 | 51 | 45 | 67 | 85 | 101 | 114 | 130 | 170 | 215 | 239 | |
Total Assets | 80 | 104 | 111 | 111 | 107 | 131 | 157 | 196 | 222 | 271 | 351 | 444 | 510 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0 | -4 | 6 | 4 | 10 | 9 | 5 | 19 | 33 | 39 | 11 | 60 | |
-12 | -7 | -10 | -2 | -7 | -5 | -13 | -31 | -26 | -49 | -55 | -76 | |
12 | 11 | 4 | -2 | -3 | -4 | 7 | 11 | -7 | 10 | 44 | 17 | |
Net Cash Flow | 0 | 0 | 1 | 0 | 0 | -0 | -1 | -0 | -0 | 0 | -0 | 2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 46 | 68 | 55 | 58 | 27 | 98 | 109 | 98 | 92 | 99 | 104 | 86 |
Inventory Days | 131 | 173 | 184 | 230 | 219 | 230 | 251 | 206 | 222 | 254 | 230 | 318 |
Days Payable | 95 | 160 | 200 | 160 | 116 | 136 | 158 | 123 | 102 | 169 | 119 | 126 |
Cash Conversion Cycle | 83 | 82 | 39 | 128 | 130 | 193 | 202 | 181 | 212 | 184 | 215 | 278 |
Working Capital Days | 39 | 45 | 39 | 51 | 37 | 123 | 130 | 113 | 113 | 140 | 151 | 141 |
ROCE % | 19% | 13% | 13% | 15% | 15% | 13% | 13% | 18% | 20% | 20% | 18% | 22% |
Documents
Announcements
- Closure of Trading Window 15h
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1d - Copies of Newspaper Advertisement pertaining to Loss of Share Certificates that are published in the Newspaper Financial Express and Jansatta Delhi NCR Edition.
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 1d
-
Announcement Under Regulation 30
22 Mar - In continuation to our letter dated 10th February, 2024, and pursuant to regulation 30 of SEBI(LODR) Regulations, 2015, we wish to inform that Company has …
- Announcement under Regulation 30 (LODR)-Code of Conduct under SEBI (PIT) Regulations, 2015 18 Mar
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Concalls
-
Mar 2024Transcript PPT
-
Dec 2023Transcript PPT REC
-
Nov 2023TranscriptNotesPPT
-
Sep 2023TranscriptPPTREC
-
Aug 2023TranscriptNotesPPTREC
-
Aug 2023TranscriptNotesPPTREC
-
Jun 2023Transcript PPT REC
-
Jun 2023TranscriptNotesPPTREC
-
Apr 2023Transcript PPT
-
Mar 2023TranscriptNotesPPT REC
-
Dec 2022Transcript PPT
-
Oct 2022TranscriptNotesPPT
-
Jul 2022Transcript PPT REC
-
Mar 2022Transcript PPT REC
-
Dec 2021Transcript PPT REC
-
Sep 2021Transcript PPT REC
-
Jul 2021Transcript PPT REC
-
Mar 2021Transcript PPT
Marquee Clients
Co. is supplying to top global OEMs like BMW Motorrad (Germany), Kubota Corporation (Japan, Thailand, and USA), IT Switzerland, KTM AG (Austria), Schneider Electric (Germany), Dana (Italy and China, etc.[1]
Company supplies high precision gears to premium auto customers, and maintain a strong and resilient supply chain network. They have achieved defect free quality production with 100% On-Time deliveries.[2]