Samkrg Pistons & Rings Ltd
Incorporated in 1985, Samkrg Pistons and
Rings Ltd does manufacturing of automobile components[1]
- Market Cap ₹ 163 Cr.
- Current Price ₹ 166
- High / Low ₹ 187 / 130
- Stock P/E 17.1
- Book Value ₹ 186
- Dividend Yield 1.51 %
- ROCE 11.4 %
- ROE 8.28 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.89 times its book value
- Company has been maintaining a healthy dividend payout of 20.9%
Cons
- The company has delivered a poor sales growth of -2.15% over past five years.
- Company has a low return on equity of 9.08% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Auto Ancillaries Industry: Auto Ancillaries
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
194 | 170 | 201 | 228 | 240 | 230 | 261 | 283 | 231 | 222 | 235 | 234 | 233 | |
162 | 139 | 171 | 194 | 205 | 189 | 220 | 240 | 193 | 186 | 202 | 200 | 205 | |
Operating Profit | 32 | 30 | 30 | 34 | 35 | 40 | 42 | 43 | 38 | 36 | 33 | 35 | 29 |
OPM % | 16% | 18% | 15% | 15% | 15% | 18% | 16% | 15% | 17% | 16% | 14% | 15% | 12% |
1 | 0 | 1 | 0 | 0 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | |
Interest | 5 | 8 | 5 | 5 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 3 | 4 |
Depreciation | 11 | 10 | 10 | 12 | 12 | 13 | 13 | 12 | 13 | 13 | 13 | 13 | 13 |
Profit before tax | 18 | 13 | 16 | 18 | 22 | 27 | 29 | 32 | 26 | 23 | 19 | 19 | 13 |
Tax % | 34% | 32% | 31% | 31% | 30% | 27% | 31% | 34% | 24% | 26% | 28% | 23% | |
12 | 9 | 11 | 12 | 16 | 19 | 20 | 21 | 20 | 17 | 14 | 15 | 10 | |
EPS in Rs | 12.00 | 8.83 | 10.95 | 12.55 | 15.99 | 19.82 | 20.52 | 21.42 | 19.96 | 17.64 | 14.13 | 14.95 | 9.69 |
Dividend Payout % | 0% | 28% | 23% | 24% | 25% | 23% | 24% | 23% | 25% | 28% | 18% | 17% |
Compounded Sales Growth | |
---|---|
10 Years: | 3% |
5 Years: | -2% |
3 Years: | 0% |
TTM: | -1% |
Compounded Profit Growth | |
---|---|
10 Years: | 5% |
5 Years: | -6% |
3 Years: | -9% |
TTM: | -40% |
Stock Price CAGR | |
---|---|
10 Years: | 9% |
5 Years: | 2% |
3 Years: | 0% |
1 Year: | 14% |
Return on Equity | |
---|---|
10 Years: | 13% |
5 Years: | 11% |
3 Years: | 9% |
Last Year: | 8% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves | 53 | 58 | 66 | 75 | 82 | 101 | 116 | 131 | 139 | 156 | 165 | 170 | 172 |
41 | 41 | 36 | 17 | 17 | 17 | 18 | 22 | 18 | 7 | 21 | 19 | 36 | |
59 | 52 | 47 | 50 | 60 | 58 | 53 | 47 | 45 | 41 | 28 | 36 | 22 | |
Total Liabilities | 163 | 160 | 158 | 152 | 170 | 186 | 197 | 211 | 212 | 213 | 223 | 235 | 240 |
98 | 100 | 100 | 101 | 106 | 122 | 134 | 144 | 141 | 137 | 131 | 127 | 121 | |
CWIP | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 5 | 11 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
64 | 57 | 58 | 51 | 64 | 64 | 62 | 67 | 71 | 77 | 88 | 103 | 108 | |
Total Assets | 163 | 160 | 158 | 152 | 170 | 186 | 197 | 211 | 212 | 213 | 223 | 235 | 240 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
16 | 18 | 17 | 32 | 25 | 33 | 27 | 27 | 24 | 20 | 1 | 12 | |
-19 | -18 | -7 | -27 | -17 | -29 | -25 | -21 | -10 | -9 | -11 | -11 | |
3 | -1 | -8 | -7 | -8 | -0 | -4 | -7 | -15 | -11 | 10 | -2 | |
Net Cash Flow | 0 | -2 | 2 | -2 | 0 | 4 | -3 | -1 | -0 | 0 | -0 | -0 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 62 | 68 | 58 | 50 | 59 | 62 | 54 | 54 | 61 | 78 | 71 | 83 |
Inventory Days | 159 | 88 | 62 | 44 | 55 | 59 | 50 | 45 | 88 | |||
Days Payable | 126 | 86 | 53 | 55 | 57 | 70 | 48 | 39 | 59 | |||
Cash Conversion Cycle | 95 | 70 | 67 | 39 | 58 | 50 | 55 | 61 | 90 | 78 | 71 | 83 |
Working Capital Days | 40 | 40 | 44 | 26 | 26 | 24 | 30 | 33 | 50 | 67 | 102 | 122 |
ROCE % | 24% | 19% | 18% | 21% | 23% | 24% | 23% | 22% | 16% | 14% | 11% | 11% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 16 May
- Board Meeting Intimation for Intimation Of The Board Meeting For The Year Ended 31.03.2024 15 May
- Pursuant To The Provision Of Regulation 7(3) Of SEBI LODR Regulation 2015 12 Apr
- Compliance Under Regulation 40(9) Of SEBI (LODR) Regulations, 2015 11 Apr
- Confirmation Regarding Not Falling Under Large Corporate Criteria. 4 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Segments:[1]
a) Company caters to 2-wheeler segment with limited presence in four wheelers
b) In the OEM segment, company has business relationships with established two-wheeler manufacturers and caters to their piston requirements
c) In the replacement market, company operates through a network of dealers and distributors across India