Freshtrop Fruits Ltd
Freshtrop Fruits Limited is engaged in the business of exports of fresh fruits and vegetables to supermarket chains in the International and Domestic Markets. [1]
- Market Cap ₹ 136 Cr.
- Current Price ₹ 138
- High / Low ₹ 285 / 111
- Stock P/E
- Book Value ₹ 143
- Dividend Yield 0.00 %
- ROCE -4.76 %
- ROE -3.89 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.96 times its book value
- Debtor days have improved from 54.6 to 35.5 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -3.99%
- The company has delivered a poor sales growth of -9.07% over past five years.
- Company has a low return on equity of 3.93% over last 3 years.
- Working capital days have increased from 174 days to 339 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: FMCG Industry: Food - Processing - Indian
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
91 | 114 | 120 | 119 | 141 | 176 | 171 | 165 | 147 | 174 | 246 | 107 | |
83 | 102 | 104 | 104 | 125 | 158 | 152 | 154 | 131 | 163 | 230 | 111 | |
Operating Profit | 8 | 11 | 17 | 15 | 15 | 17 | 20 | 11 | 15 | 11 | 16 | -4 |
OPM % | 9% | 10% | 14% | 13% | 11% | 10% | 12% | 7% | 11% | 7% | 7% | -4% |
2 | 1 | 2 | 3 | 3 | 1 | 5 | 2 | 4 | 5 | 1 | 67 | |
Interest | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
Depreciation | 2 | 2 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 |
Profit before tax | 5 | 8 | 12 | 13 | 14 | 13 | 18 | 6 | 13 | 10 | 11 | 58 |
Tax % | 33% | 31% | 39% | 36% | 34% | 38% | 23% | 23% | 27% | 29% | 23% | -4% |
4 | 6 | 8 | 8 | 9 | 8 | 14 | 5 | 9 | 7 | 8 | 60 | |
EPS in Rs | 3.04 | 4.65 | 6.25 | 6.63 | 7.35 | 6.83 | 11.31 | 4.15 | 8.69 | 6.89 | 8.55 | 60.59 |
Dividend Payout % | 33% | 22% | 16% | 15% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
Compounded Sales Growth | |
---|---|
10 Years: | -1% |
5 Years: | -9% |
3 Years: | -10% |
TTM: | -57% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -154% |
Stock Price CAGR | |
---|---|
10 Years: | 18% |
5 Years: | 0% |
3 Years: | 17% |
1 Year: | 24% |
Return on Equity | |
---|---|
10 Years: | 10% |
5 Years: | 6% |
3 Years: | 4% |
Last Year: | -4% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 11 | 11 | 11 | 10 | 10 |
Reserves | 25 | 22 | 28 | 34 | 43 | 50 | 65 | 61 | 67 | 73 | 73 | 132 |
23 | 25 | 26 | 24 | 26 | 41 | 39 | 33 | 31 | 24 | 21 | 6 | |
39 | 50 | 26 | 41 | 49 | 54 | 56 | 57 | 45 | 61 | 63 | 14 | |
Total Liabilities | 98 | 109 | 92 | 111 | 130 | 158 | 172 | 162 | 155 | 169 | 167 | 162 |
41 | 37 | 42 | 40 | 38 | 58 | 56 | 55 | 52 | 51 | 48 | 41 | |
CWIP | -0 | 1 | -0 | -0 | 0 | -0 | 0 | 1 | -0 | 0 | -0 | 2 |
Investments | -0 | -0 | -0 | -0 | -0 | 1 | 10 | 5 | 8 | 5 | 2 | 64 |
57 | 72 | 50 | 71 | 92 | 99 | 105 | 101 | 95 | 113 | 117 | 55 | |
Total Assets | 98 | 109 | 92 | 111 | 130 | 158 | 172 | 162 | 155 | 169 | 167 | 162 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3 | 9 | 12 | 4 | 6 | 9 | 16 | 19 | 10 | 8 | 11 | 73 | |
-2 | -6 | -9 | -2 | -4 | -23 | -11 | 0 | -3 | -0 | 0 | -60 | |
-1 | -1 | -2 | -3 | 2 | 12 | -5 | -21 | -5 | -6 | -13 | -17 | |
Net Cash Flow | -1 | 2 | 1 | -1 | 5 | -2 | -0 | -1 | 1 | 2 | -1 | -4 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 63 | 56 | 33 | 77 | 86 | 104 | 84 | 72 | 82 | 72 | 57 | 36 |
Inventory Days | 259 | 225 | 181 | 191 | 214 | 135 | 222 | 191 | 226 | 296 | 178 | 125 |
Days Payable | 210 | 208 | 92 | 139 | 184 | 146 | 195 | 184 | 163 | 197 | 113 | 21 |
Cash Conversion Cycle | 112 | 73 | 122 | 129 | 116 | 92 | 111 | 80 | 145 | 170 | 122 | 140 |
Working Capital Days | 65 | 53 | 61 | 91 | 99 | 87 | 98 | 83 | 117 | 104 | 79 | 339 |
ROCE % | 13% | 17% | 25% | 20% | 19% | 16% | 17% | 6% | 12% | 10% | 11% |
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
1d - Secretarial Compliance Report for the Financial Year ended on March 31,2024.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2d - Of Newspaper Publication of Audited Financial Results for the Quarter and Year ended on March 31,2024
- Audited Result For The Quarter And Year Ended On March 31,2024 15 May
- Board Meeting Outcome for Board Meeting Outcome For Audited Financial Results For Quarter And Year Ended On March 31,2024 15 May
- Format of the Annual Disclosure to be made by an entity identified as a LC - Annexure B2 14 May
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Products
The Co supplies Fresh Produce of Grapes & Pomegranates, Fresh cut of Pomegranate Arils & Coconut Chunks and Fruit Pulps of various fruits in Frozen, Aseptic & organic forms. The Co is a leading and consistent supplier of grapes and pomegranates from India to supermarkets mainly in Europe.[1][2]