Automotive Stampings & Assemblies Ltd
ASAL mainly manufactures sheet-metal stampings, welded assemblies, and modules for passenger cars and commercial vehicles (largely for Tata Motors Limited); these products account for more than 95% of the total revenue. It has four manufacturing facilities: two in Pune, one each in Halol (Gujarat) and Pantnagar (Uttarakhand). The Co. is being promoted by TATA Autocomp Systems Ltd (TACO).[1]
- Market Cap ₹ 1,368 Cr.
- Current Price ₹ 863
- High / Low ₹ 925 / 308
- Stock P/E 67.8
- Book Value ₹ -4.65
- Dividend Yield 0.00 %
- ROCE 46.4 %
- ROE %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 28.8% CAGR over last 5 years
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Auto Ancillaries Industry: Auto Ancillaries
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
465 | 342 | 290 | 263 | 304 | 331 | 482 | 362 | 339 | 608 | 828 | 880 | |
451 | 332 | 297 | 266 | 303 | 356 | 470 | 372 | 339 | 592 | 796 | 830 | |
Operating Profit | 14 | 10 | -6 | -3 | 1 | -25 | 12 | -10 | 0 | 16 | 33 | 51 |
OPM % | 3% | 3% | -2% | -1% | 0% | -8% | 2% | -3% | 0% | 3% | 4% | 6% |
0 | 0 | 0 | 1 | 15 | 0 | 2 | 21 | 0 | 62 | 2 | 1 | |
Interest | 5 | 7 | 8 | 9 | 9 | 11 | 16 | 17 | 18 | 15 | 13 | 15 |
Depreciation | 15 | 15 | 10 | 10 | 9 | 10 | 10 | 11 | 11 | 11 | 14 | 16 |
Profit before tax | -6 | -12 | -24 | -21 | -3 | -47 | -13 | -17 | -30 | 52 | 8 | 20 |
Tax % | 30% | 31% | 5% | 0% | 0% | 0% | 0% | -1% | 0% | 0% | 0% | 0% |
-4 | -8 | -23 | -21 | -3 | -47 | -13 | -17 | -30 | 52 | 8 | 20 | |
EPS in Rs | -2.79 | -5.23 | -14.61 | -13.11 | -1.81 | -29.35 | -7.96 | -10.72 | -18.72 | 32.97 | 5.25 | 12.71 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 10% |
5 Years: | 13% |
3 Years: | 37% |
TTM: | 6% |
Compounded Profit Growth | |
---|---|
10 Years: | 16% |
5 Years: | 29% |
3 Years: | 39% |
TTM: | 144% |
Stock Price CAGR | |
---|---|
10 Years: | 36% |
5 Years: | 78% |
3 Years: | 182% |
1 Year: | 168% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
Reserves | 58 | 50 | 27 | 5 | 2 | -45 | -57 | -75 | -105 | -52 | -43 | -23 |
53 | 61 | 64 | 97 | 93 | 103 | 146 | 147 | 158 | 82 | 83 | 105 | |
69 | 58 | 63 | 88 | 94 | 103 | 139 | 97 | 105 | 135 | 170 | 188 | |
Total Liabilities | 196 | 185 | 169 | 206 | 205 | 177 | 243 | 185 | 175 | 181 | 226 | 285 |
111 | 121 | 113 | 105 | 110 | 104 | 105 | 99 | 84 | 90 | 93 | 115 | |
CWIP | 20 | 0 | 1 | 8 | 3 | 0 | 4 | 4 | 1 | 3 | 0 | 3 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
66 | 63 | 55 | 94 | 92 | 73 | 135 | 82 | 90 | 88 | 132 | 167 | |
Total Assets | 196 | 185 | 169 | 206 | 205 | 177 | 243 | 185 | 175 | 181 | 226 | 285 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
7 | 5 | 8 | -14 | 18 | 4 | -21 | 8 | 4 | 44 | 25 | 31 | |
-21 | -7 | -3 | -7 | -7 | -3 | -6 | 11 | 3 | 91 | -14 | -12 | |
14 | 2 | -6 | 24 | -13 | -1 | 28 | -19 | -7 | -132 | -12 | -20 | |
Net Cash Flow | -0 | -0 | 0 | 2 | -2 | 0 | 0 | -0 | -0 | 4 | -1 | -1 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 17 | 25 | 23 | 64 | 60 | 35 | 49 | 32 | 34 | 14 | 20 | 30 |
Inventory Days | 28 | 34 | 39 | 38 | 41 | 40 | 53 | 41 | 52 | 30 | 28 | 35 |
Days Payable | 48 | 59 | 77 | 92 | 107 | 102 | 92 | 92 | 109 | 82 | 76 | 81 |
Cash Conversion Cycle | -4 | -0 | -15 | 10 | -6 | -27 | 10 | -19 | -23 | -38 | -28 | -16 |
Working Capital Days | -4 | -4 | -44 | -10 | -16 | -49 | -13 | -20 | -17 | -33 | -19 | -10 |
ROCE % | -1% | -4% | -14% | -11% | -6% | -38% | 4% | -22% | -14% | 12% | 41% |
Documents
Announcements
- Board Meeting Outcome for Outcome Of The Board Meeting Held On May 06, 2024 6 May
- Audited Financial Results Of The Company For The Quarter And Year Ended March 31, 2024. 6 May
- Board Meeting Intimation for Intimation Of The Board Meeting For Approval Of Audited Financial Results Of The Company For The Quarter And Financial Year Ended March 31, 2024 29 Apr
-
Clarification On Movement In Price / Spurt In Price
24 Apr - Clarification on movement in price / Spurt price. Kindly take the same on record.
-
Clarification Sought from Automotive Stampings and Assemblies Ltd
24 Apr - Exchange has sought clarification from Automotive Stampings and Assemblies Ltd on April 23, 2024 with reference to significant movement in price, in order to ensure …
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
Product Portfolio
The company manufactures and offers products like sheet-metal stampings, welded assemblies, and modules for passenger cars and commercial vehicles. [1]