Fine Organic Industries Ltd
Fine Organic Industries is engaged in and outside India as manufacturers, processors, suppliers, distributors, dealers, importers, exporters of wide range of oleochemical-based additives used in foods, plastics, cosmetics, coatings and other specialty application in various industries.
- Market Cap ₹ 13,582 Cr.
- Current Price ₹ 4,430
- High / Low ₹ 5,165 / 4,005
- Stock P/E 32.9
- Book Value ₹ 627
- Dividend Yield 0.20 %
- ROCE 31.3 %
- ROE 23.8 %
- Face Value ₹ 5.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 24.8% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 33.7%
Cons
- Stock is trading at 7.07 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| 660 | 778 | 856 | 1,060 | 1,038 | 1,133 | 1,876 | 3,023 | 2,123 | |
| 514 | 633 | 697 | 827 | 803 | 935 | 1,513 | 2,194 | 1,592 | |
| Operating Profit | 146 | 145 | 158 | 234 | 235 | 198 | 363 | 829 | 531 |
| OPM % | 22% | 19% | 19% | 22% | 23% | 17% | 19% | 27% | 25% |
| 8 | 4 | 16 | 20 | 20 | 17 | 33 | 64 | 71 | |
| Interest | 7 | 4 | 3 | 2 | 5 | 6 | 5 | 5 | 2 |
| Depreciation | 30 | 24 | 20 | 17 | 35 | 47 | 40 | 48 | 56 |
| Profit before tax | 117 | 121 | 151 | 234 | 216 | 162 | 352 | 841 | 544 |
| Tax % | 35% | 36% | 37% | 40% | 24% | 26% | 26% | 26% | 24% |
| 76 | 78 | 95 | 136 | 165 | 120 | 260 | 618 | 412 | |
| EPS in Rs | 157.74 | 161.22 | 31.09 | 44.43 | 53.74 | 39.24 | 84.67 | 201.60 | 134.34 |
| Dividend Payout % | 29% | 9% | 23% | 16% | 13% | 28% | 11% | 4% | 7% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 15% |
| 3 Years: | 23% |
| TTM: | -30% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 25% |
| 3 Years: | 51% |
| TTM: | -33% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 26% |
| 3 Years: | 11% |
| 1 Year: | -1% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 31% |
| 3 Years: | 34% |
| Last Year: | 24% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| Reserves | 249 | 323 | 380 | 485 | 604 | 716 | 944 | 1,526 | 1,906 |
| 102 | 40 | 54 | 128 | 125 | 89 | 59 | 29 | 4 | |
| 63 | 76 | 81 | 74 | 108 | 127 | 219 | 237 | 182 | |
| Total Liabilities | 419 | 445 | 530 | 702 | 852 | 948 | 1,236 | 1,807 | 2,108 |
| 125 | 97 | 88 | 78 | 217 | 196 | 229 | 214 | 233 | |
| CWIP | 6 | 3 | 32 | 106 | 6 | 26 | 14 | 40 | 30 |
| Investments | -0 | 11 | 11 | 10 | 33 | 31 | 31 | 39 | 36 |
| 289 | 334 | 399 | 508 | 597 | 694 | 962 | 1,513 | 1,809 | |
| Total Assets | 419 | 445 | 530 | 702 | 852 | 948 | 1,236 | 1,807 | 2,108 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| 45 | 65 | 98 | 219 | 134 | 67 | 485 | 635 | ||
| -16 | -52 | -93 | -85 | -40 | -32 | -128 | -391 | ||
| -55 | -17 | 92 | -37 | -41 | -68 | -69 | -59 | ||
| Net Cash Flow | -26 | -3 | 97 | 98 | 53 | -33 | 289 | 185 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 49 | 52 | 62 | 54 | 47 | 52 | 59 | 42 | 54 |
| Inventory Days | 72 | 68 | 58 | 50 | 79 | 63 | 72 | 91 | 78 |
| Days Payable | 50 | 47 | 46 | 30 | 51 | 49 | 47 | 36 | 41 |
| Cash Conversion Cycle | 71 | 72 | 75 | 74 | 74 | 66 | 84 | 97 | 91 |
| Working Capital Days | 80 | 88 | 102 | 83 | 63 | 75 | 85 | 80 | 78 |
| ROCE % | 35% | 38% | 44% | 32% | 22% | 39% | 65% |
Documents
Announcements
- Determination Of Shareholders Who Will Be Eligible To Receive The Dividend, If Any, Declared At The 22Nd Annual General Meeting. 1d
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
13 May - Audio recording of the Earning Call held today i.e. Monday, May 13, 2024, at 3:30 p.m. IST for the quarter and financial year ended on …
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
13 May - Extract of standalone and consolidated audited financial results of the Company for the quarter and financial year ended March 31, 2024. Please find enclosed herewith …
- Announcement under Regulation 30 (LODR)-Investor Presentation 13 May
- Intimation Under Regulation 30(5) Of The SEBI (Listing Obligation And Disclosure Requirements) Regulations, 2015 10 May
Annual reports
Concalls
-
May 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Oct 2023TranscriptNotesPPT
-
Jul 2023TranscriptNotesPPT
-
May 2023TranscriptNotesPPT
-
May 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
May 2021TranscriptNotesPPT
-
Feb 2021TranscriptNotesPPT
-
Nov 2020TranscriptNotesPPT
-
Aug 2020TranscriptNotesPPT
-
Jun 2020TranscriptNotesPPT
-
Jun 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Nov 2019TranscriptNotesPPT
-
Aug 2019TranscriptNotesPPT
-
May 2019TranscriptNotesPPT
-
Feb 2019TranscriptNotesPPT
-
Nov 2018TranscriptNotesPPT
-
Aug 2018TranscriptNotesPPT
Dominant Position
Fine Organic is the largest manufacturer of oleochemical-based niche additives in India. It is among the six largest global players in polymer additives and leading global players in specialty food emulsifiers.[1]