Hero MotoCorp Ltd
Hero Moto Corp earlier also known as “Hero Honda” is one of India’s first motorcycle manufacturers.
The company started in 1984 as a Technological collaboration with Honda, Japan. Before this collaboration, Hero was selling Cycles under the brand name, Hero Cycles.
In 2011, Honda group sold its 26% stake in the company to the Munjals (promoters) and ended the JV. Post the termination of JV, the name of the company was changed to Hero Motocorp. [1] [2]
- Market Cap ₹ 91,356 Cr.
- Current Price ₹ 4,569
- High / Low ₹ 4,980 / 2,490
- Stock P/E 24.6
- Book Value ₹ 884
- Dividend Yield 2.19 %
- ROCE 22.7 %
- ROE 16.7 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 75.0%
Cons
- The company has delivered a poor sales growth of 1.03% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Automobile Industry: Automobiles - Motorcycles / Mopeds
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|
25,275 | 27,538 | 28,457 | 28,610 | 32,458 | 33,971 | 29,254 | 30,959 | 29,551 | 34,158 | 36,606 | |
21,722 | 24,018 | 24,033 | 24,025 | 27,124 | 28,946 | 25,184 | 26,902 | 26,295 | 30,060 | 31,655 | |
Operating Profit | 3,553 | 3,520 | 4,424 | 4,585 | 5,334 | 5,025 | 4,070 | 4,058 | 3,256 | 4,099 | 4,951 |
OPM % | 14% | 13% | 16% | 16% | 16% | 15% | 14% | 13% | 11% | 12% | 14% |
430 | 325 | 421 | 830 | 564 | 741 | 1,434 | 553 | 545 | 567 | 804 | |
Interest | 12 | 12 | 15 | 27 | 31 | 37 | 47 | 46 | 53 | 105 | 88 |
Depreciation | 1,107 | 540 | 443 | 502 | 575 | 624 | 846 | 715 | 690 | 697 | 740 |
Profit before tax | 2,864 | 3,292 | 4,387 | 4,885 | 5,292 | 5,104 | 4,611 | 3,849 | 3,058 | 3,864 | 4,926 |
Tax % | 26% | 29% | 29% | 27% | 30% | 32% | 21% | 24% | 24% | 28% | |
2,102 | 2,364 | 3,112 | 3,546 | 3,722 | 3,466 | 3,659 | 2,936 | 2,329 | 2,800 | 3,610 | |
EPS in Rs | 105.30 | 118.42 | 157.34 | 179.49 | 186.29 | 172.44 | 182.14 | 146.05 | 115.95 | 140.61 | 180.87 |
Dividend Payout % | 62% | 51% | 46% | 47% | 51% | 50% | 49% | 72% | 82% | 71% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 1% |
3 Years: | 5% |
TTM: | 10% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -5% |
3 Years: | -4% |
TTM: | 43% |
Stock Price CAGR | |
---|---|
10 Years: | 7% |
5 Years: | 12% |
3 Years: | 18% |
1 Year: | 82% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 19% |
3 Years: | 17% |
Last Year: | 17% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 |
Reserves | 5,583 | 6,500 | 8,794 | 10,276 | 11,932 | 13,080 | 14,366 | 15,376 | 15,807 | 16,616 | 17,634 |
284 | 100 | 232 | 261 | 228 | 312 | 453 | 584 | 605 | 568 | 651 | |
4,215 | 4,014 | 3,829 | 4,736 | 5,197 | 5,072 | 4,815 | 7,096 | 6,027 | 6,694 | 7,986 | |
Total Liabilities | 10,122 | 10,654 | 12,896 | 15,312 | 17,397 | 18,504 | 19,674 | 23,096 | 22,478 | 23,917 | 26,311 |
2,247 | 2,952 | 3,784 | 4,599 | 4,961 | 4,952 | 6,473 | 6,380 | 6,194 | 6,159 | 6,414 | |
CWIP | 855 | 719 | 653 | 581 | 355 | 573 | 391 | 495 | 517 | 454 | 175 |
Investments | 4,106 | 3,118 | 4,501 | 6,066 | 7,669 | 6,114 | 8,359 | 10,582 | 10,528 | 10,891 | 11,218 |
2,914 | 3,864 | 3,958 | 4,066 | 4,411 | 6,865 | 4,451 | 5,639 | 5,240 | 6,413 | 8,505 | |
Total Assets | 10,122 | 10,654 | 12,896 | 15,312 | 17,397 | 18,504 | 19,674 | 23,096 | 22,478 | 23,917 | 26,311 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
2,963 | 2,186 | 3,722 | 4,007 | 4,017 | 1,032 | 5,518 | 4,110 | 2,104 | 2,614 | |
-1,616 | 31 | -2,300 | -1,972 | -1,858 | 1,298 | -2,819 | -2,289 | -222 | -421 | |
-1,414 | -2,131 | -1,475 | -2,036 | -2,102 | -2,252 | -2,602 | -1,852 | -1,975 | -2,147 | |
Net Cash Flow | -66 | 86 | -53 | -1 | 57 | 78 | 97 | -31 | -94 | 45 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 13 | 18 | 16 | 20 | 16 | 29 | 19 | 27 | 27 | 29 |
Inventory Days | 13 | 16 | 14 | 14 | 16 | 19 | 24 | 30 | 26 | 27 |
Days Payable | 46 | 50 | 51 | 62 | 56 | 54 | 58 | 88 | 76 | 73 |
Cash Conversion Cycle | -19 | -16 | -20 | -29 | -24 | -5 | -15 | -32 | -23 | -17 |
Working Capital Days | -33 | -14 | -11 | -17 | -14 | 8 | -7 | -17 | -9 | -4 |
ROCE % | 50% | 54% | 48% | 45% | 39% | 27% | 24% | 18% | 23% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
15h - Press release being issued by the Company
-
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
17h - Nomination and Remuneration Committee of the Company at its meeting held today, i.e. May 01, 2024 has allotted 9,369 equity shares of face value of …
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
1d - Press Release being issued by the Company
- Intimation Under Regulation 30 Of SEBI (LODR) Regulations, 2015 1d
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
27 Apr - Copies of the newspaper advertisement published to inform the shareholders about the transfer of equity shares and unpaid dividends to the Investor Education and Protection …
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2010
from nse
Concalls
-
Feb 2024Transcript PPT
-
Nov 2023TranscriptPPT
-
Aug 2023TranscriptPPT
-
Jul 2023Transcript PPT
-
Jun 2023TranscriptNotesPPT
-
May 2023TranscriptPPT
-
Feb 2023TranscriptPPT
-
Nov 2022TranscriptPPT
-
Oct 2022TranscriptNotesPPT
-
Aug 2022TranscriptPPT
-
May 2022TranscriptPPT
-
Feb 2022TranscriptPPT
-
Nov 2021TranscriptPPT
-
Sep 2021TranscriptPPT
-
May 2021TranscriptPPT
-
Feb 2021TranscriptPPT
-
Oct 2020TranscriptPPT
-
Aug 2020TranscriptPPT
-
Jun 2020TranscriptPPT
-
Mar 2020TranscriptPPT
-
Feb 2020Transcript PPT
-
Oct 2019TranscriptPPT
-
Jul 2019TranscriptPPT
-
May 2019TranscriptNotesPPT
-
Feb 2019TranscriptPPT
-
Jan 2019TranscriptPPT
-
Sep 2018Transcript PPT
-
Aug 2018Transcript PPT
-
May 2018TranscriptPPT
-
Feb 2018TranscriptPPT
Products & Brands
Premium Segment : Karizma XMR, H-D X440, MAVRICK 440. It has 7 models in 2024. It has Sports, Adventure, Roadster bikes.[1]. The Premium segment contributed ~25% to the revenue mix Q3FY24.[2]