Innovana Thinklabs Ltd
Innovana Thinklabs Ltd is engaged in the software and application development business, which directly provides services to create new applications and enhance the functionality of users and existing software products. [1]
- Market Cap ₹ 1,132 Cr.
- Current Price ₹ 552
- High / Low ₹ 800 / 283
- Stock P/E 27.4
- Book Value ₹ 79.7
- Dividend Yield 0.05 %
- ROCE 35.1 %
- ROE 30.1 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 31.7% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 27.0%
Cons
- Debtor days have increased from 34.4 to 47.9 days.
- Working capital days have increased from -52.2 days to 115 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
16 | 31 | 45 | 64 | 57 | 58 | 79 | 101 | |
14 | 20 | 31 | 40 | 40 | 32 | 48 | 56 | |
Operating Profit | 1 | 11 | 14 | 24 | 16 | 26 | 31 | 45 |
OPM % | 8% | 36% | 31% | 38% | 28% | 45% | 39% | 45% |
0 | 0 | 1 | 3 | 4 | 4 | 7 | 14 | |
Interest | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 |
Depreciation | 0 | 0 | 1 | 1 | 1 | 3 | 4 | 4 |
Profit before tax | 1 | 11 | 14 | 26 | 19 | 26 | 33 | 53 |
Tax % | 38% | 29% | 24% | 16% | 18% | 18% | 16% | 22% |
1 | 8 | 11 | 22 | 16 | 21 | 27 | 41 | |
EPS in Rs | 7.20 | 3.69 | 5.20 | 10.61 | 7.59 | 10.14 | 13.12 | 20.13 |
Dividend Payout % | 0% | 0% | 0% | 0% | 8% | 7% | 2% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 17% |
3 Years: | 21% |
TTM: | 27% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 32% |
3 Years: | 40% |
TTM: | 77% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 47% |
3 Years: | 87% |
1 Year: | 83% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 29% |
3 Years: | 27% |
Last Year: | 30% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 0 | 4 | 4 | 10 | 10 | 10 | 20 | 20 |
Reserves | 1 | 14 | 25 | 40 | 56 | 76 | 91 | 143 |
2 | 0 | 1 | 1 | 1 | 15 | 12 | 23 | |
3 | 12 | 43 | 72 | 70 | 57 | 48 | 23 | |
Total Liabilities | 6 | 30 | 72 | 122 | 137 | 158 | 171 | 209 |
1 | 9 | 13 | 12 | 14 | 28 | 27 | 33 | |
CWIP | 4 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
Investments | 0 | 2 | 28 | 46 | 41 | 41 | 39 | 49 |
2 | 19 | 31 | 64 | 83 | 88 | 103 | 124 | |
Total Assets | 6 | 30 | 72 | 122 | 137 | 158 | 171 | 209 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
2 | 6 | 39 | 37 | 14 | -4 | 4 | -2 | |
-4 | -7 | -30 | -19 | -8 | -14 | -47 | -15 | |
2 | 7 | 0 | 6 | 2 | 23 | -5 | 18 | |
Net Cash Flow | -0 | 5 | 9 | 24 | 8 | 5 | -48 | 1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 0 | 0 | 0 | 0 | 1 | 13 | 42 | 48 |
Inventory Days | 0 | 0 | 0 | 0 | 371 | |||
Days Payable | 300 | |||||||
Cash Conversion Cycle | 0 | 0 | 0 | 0 | 1 | 13 | 42 | 119 |
Working Capital Days | -36 | 8 | -221 | -277 | -236 | -212 | -60 | 115 |
ROCE % | 100% | 58% | 63% | 31% | 31% | 26% |
Products Portfolio
The Company’s product portfolio consists of applications and software such as Ad-blocker, Disk Cleanup, Space Reviver, File Opener, Privacy Protector, etc. [1]