JBM Auto Ltd
Incorporated in 1983, JBM Auto Ltd is in automotive business that manufactures and sells sheet metal components, tools, dies & moulds, and buses including sale of spare parts, accessories and maintenance contract for Buses[1]
- Market Cap ₹ 22,168 Cr.
- Current Price ₹ 1,876
- High / Low ₹ 2,428 / 744
- Stock P/E 124
- Book Value ₹ 98.8
- Dividend Yield 0.07 %
- ROCE 14.6 %
- ROE 16.3 %
- Face Value ₹ 2.00
Pros
- Company is expected to give good quarter
Cons
- Stock is trading at 19.0 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Auto Ancillaries Industry: Auto Ancillaries
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1,171 | 1,364 | 1,557 | 1,518 | 1,501 | 1,633 | 2,207 | 1,947 | 1,982 | 3,193 | 3,857 | 5,009 | |
1,038 | 1,209 | 1,366 | 1,328 | 1,336 | 1,429 | 1,949 | 1,717 | 1,784 | 2,860 | 3,459 | 4,425 | |
Operating Profit | 133 | 155 | 191 | 190 | 165 | 204 | 258 | 230 | 198 | 333 | 398 | 584 |
OPM % | 11% | 11% | 12% | 13% | 11% | 12% | 12% | 12% | 10% | 10% | 10% | 12% |
4 | 6 | 6 | 6 | 35 | 24 | 27 | 16 | 12 | 21 | 27 | 30 | |
Interest | 43 | 36 | 35 | 53 | 53 | 49 | 59 | 64 | 55 | 76 | 126 | 197 |
Depreciation | 33 | 40 | 40 | 59 | 50 | 56 | 75 | 74 | 76 | 91 | 130 | 171 |
Profit before tax | 60 | 84 | 122 | 85 | 97 | 124 | 150 | 108 | 78 | 187 | 170 | 246 |
Tax % | 37% | 32% | 24% | 26% | 26% | 34% | 35% | 36% | 37% | 16% | 26% | 21% |
38 | 57 | 93 | 63 | 72 | 81 | 98 | 69 | 49 | 156 | 125 | 194 | |
EPS in Rs | 3.20 | 4.92 | 7.49 | 5.14 | 7.05 | 6.91 | 9.62 | 5.86 | 4.17 | 13.21 | 10.52 | 15.12 |
Dividend Payout % | 10% | 6% | 13% | 14% | 11% | 12% | 9% | 12% | 14% | 8% | 12% | 10% |
Compounded Sales Growth | |
---|---|
10 Years: | 14% |
5 Years: | 18% |
3 Years: | 36% |
TTM: | 30% |
Compounded Profit Growth | |
---|---|
10 Years: | 14% |
5 Years: | 13% |
3 Years: | 53% |
TTM: | 44% |
Stock Price CAGR | |
---|---|
10 Years: | 62% |
5 Years: | 85% |
3 Years: | 123% |
1 Year: | 143% |
Return on Equity | |
---|---|
10 Years: | 15% |
5 Years: | 13% |
3 Years: | 16% |
Last Year: | 16% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 10 | 10 | 20 | 20 | 20 | 20 | 20 | 24 | 24 | 24 | 24 | 24 |
Reserves | 159 | 227 | 280 | 323 | 336 | 397 | 625 | 680 | 722 | 873 | 1,006 | 1,144 |
Preference Capital | 5 | 10 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
375 | 313 | 492 | 526 | 522 | 573 | 781 | 627 | 845 | 1,388 | 1,703 | 2,127 | |
335 | 506 | 461 | 649 | 471 | 445 | 580 | 678 | 873 | 944 | 805 | 1,570 | |
Total Liabilities | 879 | 1,055 | 1,254 | 1,519 | 1,350 | 1,435 | 2,006 | 2,009 | 2,464 | 3,229 | 3,538 | 4,865 |
411 | 470 | 692 | 711 | 583 | 558 | 834 | 861 | 930 | 1,213 | 1,540 | 1,798 | |
CWIP | 40 | 79 | 12 | 27 | 35 | 63 | 70 | 90 | 300 | 180 | 268 | 62 |
Investments | 13 | 13 | 16 | 16 | 76 | 91 | 48 | 54 | 54 | 49 | 74 | 79 |
415 | 494 | 534 | 764 | 656 | 723 | 1,054 | 1,004 | 1,179 | 1,788 | 1,655 | 2,926 | |
Total Assets | 879 | 1,055 | 1,254 | 1,519 | 1,350 | 1,435 | 2,006 | 2,009 | 2,464 | 3,229 | 3,538 | 4,865 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
117 | 203 | 66 | 145 | 119 | 69 | 152 | 370 | 216 | -142 | 484 | 205 | |
-96 | -131 | -200 | -116 | -65 | -61 | -190 | -123 | -363 | -295 | -646 | -443 | |
-23 | -70 | 138 | -34 | -57 | -8 | 46 | -236 | 140 | 454 | 159 | 248 | |
Net Cash Flow | -2 | 2 | 4 | -4 | -4 | -0 | 9 | 11 | -7 | 16 | -2 | 10 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 64 | 64 | 54 | 70 | 75 | 79 | 101 | 93 | 91 | 66 | 44 | 49 |
Inventory Days | 57 | 59 | 59 | 103 | 75 | 75 | 68 | 80 | 96 | 66 | 57 | 76 |
Days Payable | 69 | 83 | 73 | 139 | 111 | 82 | 97 | 108 | 154 | 90 | 59 | 113 |
Cash Conversion Cycle | 51 | 40 | 40 | 34 | 39 | 72 | 73 | 65 | 33 | 43 | 43 | 12 |
Working Capital Days | 22 | 5 | 35 | 40 | 47 | 67 | 91 | 54 | 64 | 95 | 79 | 85 |
ROCE % | 18% | 20% | 21% | 15% | 15% | 17% | 17% | 12% | 9% | 14% | 12% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 3 May
- Corporate Action-Board approves Dividend 2 May
- Intimation For Appointment Of Secretarial Auditor, Internal Auditor And Cost Auditor 2 May
- Board Meeting Outcome for Outcome Of Board Meeting 2 May
- Audited Results For The Quarter And Year Ended 31St March, 2024 2 May
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Divisions:
a) Auto Component & Systems[1]
b) Buses & Electric Vehicles[2]
c) EV Aggregates[3]
d) EV Charging Infrastructure[4]
e) Renewables[5]
f) Environment Management[6]