Manaksia Aluminium Company Ltd
Incorporated in 2013, Manaksia Aluminium Ltd manufactures value-added secondary aluminium products like Aluminum Rolled Sheets /Coils[1]
- Market Cap ₹ 154 Cr.
- Current Price ₹ 23.6
- High / Low ₹ 46.0 / 20.0
- Stock P/E 30.6
- Book Value ₹ 19.4
- Dividend Yield 0.21 %
- ROCE 10.2 %
- ROE 6.09 %
- Face Value ₹ 1.00
Pros
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 3.43% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Non Ferrous Metals Industry: Aluminium and Aluminium Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|
177 | 297 | 266 | 238 | 228 | 276 | 281 | 275 | 438 | 466 | 417 | |
167 | 293 | 260 | 234 | 216 | 260 | 262 | 261 | 410 | 435 | 385 | |
Operating Profit | 11 | 4 | 6 | 4 | 12 | 16 | 20 | 14 | 28 | 32 | 33 |
OPM % | 6% | 1% | 2% | 2% | 5% | 6% | 7% | 5% | 6% | 7% | 8% |
1 | 1 | 0 | 3 | 2 | 2 | 3 | 1 | 0 | 3 | 4 | |
Interest | 4 | 6 | 7 | 7 | 7 | 9 | 12 | 13 | 13 | 17 | 20 |
Depreciation | 3 | 6 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 7 | 8 |
Profit before tax | 4 | -7 | -6 | -6 | 2 | 4 | 5 | -4 | 9 | 11 | 8 |
Tax % | 44% | 15% | 21% | 4% | 40% | -82% | -14% | 21% | 13% | 20% | |
3 | -6 | -5 | -5 | 1 | 7 | 6 | -3 | 7 | 9 | 7 | |
EPS in Rs | 50.20 | -0.95 | -0.77 | -0.82 | 0.19 | 1.12 | 0.89 | -0.48 | 1.14 | 1.35 | 1.07 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 4% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 15% |
3 Years: | 18% |
TTM: | -11% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 43% |
3 Years: | 8% |
TTM: | -30% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 29% |
3 Years: | 19% |
1 Year: | 12% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 4% |
3 Years: | 3% |
Last Year: | 6% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Reserves | 114 | 101 | 96 | 91 | 92 | 100 | 105 | 102 | 110 | 119 | 121 |
79 | 101 | 95 | 89 | 86 | 66 | 74 | 110 | 127 | 144 | 152 | |
69 | 34 | 31 | 35 | 37 | 81 | 78 | 104 | 129 | 109 | 138 | |
Total Liabilities | 262 | 243 | 229 | 222 | 222 | 253 | 264 | 322 | 372 | 379 | 417 |
95 | 98 | 93 | 89 | 84 | 79 | 96 | 93 | 99 | 108 | 108 | |
CWIP | 12 | 6 | 6 | 6 | 11 | 18 | 8 | 8 | 6 | 6 | 7 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
155 | 139 | 130 | 126 | 127 | 156 | 161 | 221 | 267 | 265 | 303 | |
Total Assets | 262 | 243 | 229 | 222 | 222 | 253 | 264 | 322 | 372 | 379 | 417 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
-49 | -8 | 8 | 15 | 15 | 42 | 19 | -13 | 8 | 13 | |
17 | -3 | -0 | -2 | -4 | -13 | -11 | -8 | -13 | -16 | |
33 | 16 | -13 | -13 | -10 | -30 | -8 | 21 | 5 | 2 | |
Net Cash Flow | 0 | 4 | -5 | 0 | 1 | -1 | 0 | -0 | 0 | -0 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 114 | 34 | 53 | 28 | 28 | 38 | 30 | 55 | 35 | 35 |
Inventory Days | 144 | 107 | 101 | 134 | 165 | 132 | 163 | 226 | 183 | 159 |
Days Payable | 123 | 17 | 12 | 18 | 24 | 108 | 102 | 132 | 102 | 93 |
Cash Conversion Cycle | 135 | 124 | 141 | 144 | 169 | 63 | 91 | 149 | 115 | 102 |
Working Capital Days | 194 | 132 | 151 | 158 | 172 | 106 | 111 | 148 | 112 | 119 |
ROCE % | -1% | 0% | 1% | 5% | 7% | 10% | 4% | 10% | 10% |
Documents
Announcements
- Board Meeting Intimation for 1. Financial Results For Year Ended 31.03.2024 2. Dividend, If Any. 19h
- Compliances For The Year Ended 31St March, 2024 15 Apr
- Compliance Certificate For The Year Ended 31St March, 2024 11 Apr
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 6 Apr
- Closure of Trading Window 28 Mar
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
Business Overview:[1]
MALCO is flagship company of the Manaksia Group which is a multi location, light engineering company in the field of Metal Packaging and other metal products. Company manufactures value added aluminum product