Pfizer Ltd

Pfizer Ltd

₹ 4,473 1.65%
18 May - close price
About

Pfizer Ltd is engaged in manufacturing, marketing, trading and export of pharmaceutical products. It manufactures products through its own facility and also has various independent contract/ third party manufacturers based across the country and sells its products through independent distributors primarily in India.[1]
It is the 3rd largest multinational pharmaceutical company in India.[2]

Key Points

Product Portfolio
Presently, the company sells ~150 different products across 15+ therapeutic areas viz. anti-allergic, anti-diabetic, anti-infectives, cardiovascular, gastrointestinal, neurology, pain, respiratory, vitamin/minerals, antibiotics, etc.[1][2]

  • Market Cap 20,463 Cr.
  • Current Price 4,473
  • High / Low 5,000 / 3,720
  • Stock P/E 37.5
  • Book Value 786
  • Dividend Yield 0.78 %
  • ROCE 21.9 %
  • ROE 16.0 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 28.2%

Cons

  • The company has delivered a poor sales growth of 1.05% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
535 749 636 676 550 593 637 622 573 531 575 540 547
409 463 447 481 384 401 406 418 391 421 393 387 357
Operating Profit 126 286 189 195 165 192 232 203 182 111 183 153 189
OPM % 24% 38% 30% 29% 30% 32% 36% 33% 32% 21% 32% 28% 35%
37 12 15 18 17 -118 213 27 12 33 36 44 75
Interest 4 2 2 2 4 4 3 4 3 3 3 3 7
Depreciation 27 27 27 27 34 27 26 26 26 16 15 18 14
Profit before tax 132 269 175 184 145 43 415 201 165 126 201 176 244
Tax % 24% 26% 18% 22% 13% 25% 25% 25% 21% 26% 26% 26% 27%
101 200 143 144 126 33 311 151 130 94 149 130 179
EPS in Rs 21.98 43.70 31.25 31.46 27.50 7.12 68.00 32.93 28.34 20.44 32.56 28.41 39.10
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1,049 1,112 1,853 2,012 1,966 1,969 2,082 2,152 2,239 2,611 2,425 2,193
865 872 1,438 1,579 1,616 1,468 1,516 1,578 1,526 1,775 1,616 1,558
Operating Profit 184 239 414 433 350 501 566 574 712 836 809 635
OPM % 18% 22% 22% 22% 18% 25% 27% 27% 32% 32% 33% 29%
519 109 44 97 232 114 167 183 81 63 134 188
Interest 2 1 2 1 2 1 2 11 15 11 13 15
Depreciation 8 8 250 58 63 66 71 103 109 115 106 62
Profit before tax 694 340 207 470 517 548 660 642 669 773 824 746
Tax % 27% 35% 66% 35% 35% 34% 35% 21% 26% 21% 24% 26%
503 221 70 305 337 360 429 509 498 613 624 551
EPS in Rs 168.62 74.01 15.26 66.67 73.62 78.71 93.79 111.29 108.77 133.90 136.38 120.52
Dividend Payout % 19% 486% 82% 22% 27% 25% 24% 297% 32% 26% 29% 29%
Compounded Sales Growth
10 Years: 7%
5 Years: 1%
3 Years: -1%
TTM: -10%
Compounded Profit Growth
10 Years: 10%
5 Years: 5%
3 Years: 3%
TTM: -9%
Stock Price CAGR
10 Years: 14%
5 Years: 8%
3 Years: -5%
1 Year: 16%
Return on Equity
10 Years: 16%
5 Years: 18%
3 Years: 19%
Last Year: 16%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 30 30 46 46 46 46 46 46 46 46 46 46
Reserves 1,665 629 1,927 2,118 2,373 2,637 2,966 3,350 2,347 2,819 3,162 3,550
0 0 2 2 2 2 2 2 63 39 41 40
365 318 638 722 840 1,004 926 1,007 810 997 752 593
Total Liabilities 2,060 977 2,614 2,888 3,261 3,690 3,940 4,405 3,266 3,901 4,001 4,229
26 20 944 925 902 950 886 973 894 869 749 713
CWIP 0 3 13 3 15 1 0 1 3 1 8 0
Investments 46 44 43 37 0 0 0 0 0 0 0 0
1,988 909 1,614 1,923 2,343 2,739 3,054 3,432 2,369 3,030 3,244 3,516
Total Assets 2,060 977 2,614 2,888 3,261 3,690 3,940 4,405 3,266 3,901 4,001 4,229

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-16 132 113 345 329 332 98 323 427 667 356 257
626 103 68 -701 -250 -238 35 1,530 -469 -575 -36 54
-43 -1,360 -1 -62 -83 -110 -110 -164 -1,571 -181 -346 -235
Net Cash Flow 567 -1,125 181 -417 -3 -17 23 1,690 -1,613 -88 -26 75

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 49 57 32 26 20 29 30 29 18 20 23 31
Inventory Days 181 148 191 167 148 147 189 198 199 173 175 200
Days Payable 165 156 165 157 178 245 213 197 130 102 91 77
Cash Conversion Cycle 65 49 58 36 -10 -69 6 31 87 91 107 154
Working Capital Days 7 25 7 -9 -46 -57 -15 -7 13 -8 7 36
ROCE % 19% 29% 24% 22% 17% 21% 23% 20% 23% 29% 26%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
63.92% 63.92% 63.92% 63.92% 63.92% 63.92% 63.92% 63.92% 63.92% 63.92% 63.92% 63.92%
2.07% 2.07% 2.13% 2.20% 2.55% 2.55% 2.77% 2.80% 2.81% 2.82% 3.03% 3.32%
15.15% 15.15% 15.03% 15.06% 14.83% 14.88% 14.93% 14.89% 14.89% 15.00% 15.15% 15.32%
18.86% 18.86% 18.92% 18.82% 18.70% 18.65% 18.39% 18.38% 18.37% 18.24% 17.87% 17.42%
No. of Shareholders 1,21,1531,21,1531,26,8081,25,2871,23,4491,22,0281,17,9501,17,1941,15,9881,16,9481,12,4561,09,214

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents