Emkay Global Financial Services Ltd
Incorporated in 1995, Emkay Global Financial Services Ltd is in the business of providing
capital market services[1]
- Market Cap ₹ 391 Cr.
- Current Price ₹ 158
- High / Low ₹ 185 / 71.5
- Stock P/E 12.6
- Book Value ₹ 97.5
- Dividend Yield 0.63 %
- ROCE 17.6 %
- ROE 13.7 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 32.2% CAGR over last 5 years
Cons
- Company has a low return on equity of 12.8% over last 3 years.
- Contingent liabilities of Rs.197 Cr.
- Promoters have pledged 26.4% of their holding.
- Earnings include an other income of Rs.34.1 Cr.
- Company has high debtors of 163 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Stock/ Commodity Brokers Industry: Finance & Investments
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
99 | 82 | 117 | 105 | 109 | 156 | 147 | 135 | 160 | 272 | 205 | 282 | |
99 | 76 | 82 | 82 | 85 | 111 | 124 | 137 | 134 | 217 | 189 | 258 | |
Operating Profit | -0 | 6 | 34 | 24 | 24 | 45 | 23 | -3 | 26 | 55 | 15 | 25 |
OPM % | -0% | 8% | 29% | 22% | 22% | 29% | 15% | -2% | 16% | 20% | 8% | 9% |
0 | 1 | -36 | 0 | 0 | 0 | 3 | 0 | 2 | 1 | 11 | 34 | |
Interest | 6 | 5 | 5 | 4 | 3 | 4 | 7 | 7 | 3 | 3 | 4 | 5 |
Depreciation | 5 | 4 | 4 | 4 | 4 | 5 | 7 | 8 | 8 | 8 | 9 | 10 |
Profit before tax | -11 | -3 | -11 | 17 | 16 | 37 | 12 | -17 | 17 | 46 | 12 | 44 |
Tax % | -31% | -40% | -49% | 28% | 26% | 22% | 31% | 29% | 32% | 24% | -12% | 27% |
-15 | -4 | -16 | 12 | 12 | 29 | 9 | -13 | 11 | 34 | 14 | 32 | |
EPS in Rs | -6.05 | -1.62 | -6.44 | 4.92 | 4.99 | 11.66 | 3.55 | -5.11 | 4.52 | 13.72 | 5.71 | 13.14 |
Dividend Payout % | 0% | 0% | 0% | 20% | 20% | 17% | 28% | 0% | 22% | 9% | 18% | 11% |
Compounded Sales Growth | |
---|---|
10 Years: | 13% |
5 Years: | 14% |
3 Years: | 21% |
TTM: | 38% |
Compounded Profit Growth | |
---|---|
10 Years: | 26% |
5 Years: | 32% |
3 Years: | 41% |
TTM: | 119% |
Stock Price CAGR | |
---|---|
10 Years: | 21% |
5 Years: | 13% |
3 Years: | 26% |
1 Year: | 118% |
Return on Equity | |
---|---|
10 Years: | 9% |
5 Years: | 8% |
3 Years: | 13% |
Last Year: | 14% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 24 | 24 | 24 | 24 | 24 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
Reserves | 109 | 105 | 89 | 98 | 111 | 137 | 142 | 128 | 142 | 176 | 186 | 216 |
41 | 34 | 35 | 11 | 49 | 34 | 23 | 10 | 17 | 44 | 33 | 52 | |
96 | 110 | 112 | 92 | 116 | 169 | 136 | 218 | 381 | 519 | 488 | 772 | |
Total Liabilities | 271 | 274 | 261 | 226 | 299 | 365 | 326 | 381 | 565 | 764 | 731 | 1,065 |
43 | 39 | 36 | 35 | 35 | 33 | 35 | 38 | 34 | 32 | 38 | 43 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
Investments | 1 | 3 | 4 | 11 | 26 | 36 | 28 | 16 | 29 | 34 | 24 | 26 |
227 | 232 | 221 | 180 | 237 | 296 | 263 | 327 | 501 | 696 | 669 | 996 | |
Total Assets | 271 | 274 | 261 | 226 | 299 | 365 | 326 | 381 | 565 | 764 | 731 | 1,065 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-5 | 18 | -4 | 61 | -22 | 30 | 21 | 94 | -44 | 60 | -63 | 22 | |
4 | -2 | 3 | -8 | -15 | -8 | 4 | -1 | -3 | -4 | 5 | -6 | |
-0 | -11 | -2 | -30 | 35 | -20 | -27 | -26 | -3 | -7 | -7 | 2 | |
Net Cash Flow | -1 | 5 | -3 | 24 | -3 | 2 | -1 | 66 | -51 | 48 | -65 | 18 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 126 | 173 | 169 | 66 | 218 | 208 | 146 | 145 | 152 | 119 | 188 | 163 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 126 | 173 | 169 | 66 | 218 | 208 | 146 | 145 | 152 | 119 | 188 | 163 |
Working Capital Days | 127 | 148 | 52 | -121 | -9 | -71 | -134 | -353 | -564 | -372 | -398 | -505 |
ROCE % | -3% | 2% | 19% | 14% | 12% | 22% | 9% | -6% | 12% | 23% | 7% |
Documents
Announcements
- Compliances-Reg.24(A)-Annual Secretarial Compliance 22 May
- Announcement under Regulation 30 (LODR)-Change in Management 17 May
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
17 May - Newspaper Publication of Audited Financials Results for 4th Quarter and year ended 31st March, 2024
- Announcement under Regulation 30 (LODR)-Change in Management 16 May
-
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
16 May - Outcome of Nomination, Remuneration & Compensation Committee Meeting
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
Concalls
-
May 2024TranscriptNotesPPT
-
Jan 2024TranscriptNotesPPT
-
Oct 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
May 2023TranscriptNotesPPT
-
Jan 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Jan 2022TranscriptNotesPPT
-
Oct 2021TranscriptNotesPPT
Business Overview:[1][2][3]
EGFSL is a 360 degree financial services provider of institutional broking, asset management, wealth/ portfolio management, succession planning, investment banking, currency, depository participant, equity
broking, commodity broking, distribution
of financial products and investment banking operations. It has 300+ clients. In FY23, company's PMS+AIF AUMs stood at Rs. 5,984 Mn. and Wealth AUMs at Rs. ** 2,348 Mn.**