360 ONE WAM Ltd

360 ONE Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

360 ONE WAM Ltd

₹ 1,256 1.61%
26 Dec - close price
iiflwealth.com BSE: 542772 NSE: 360ONE
About

IIFL Wealth Management Limited, founded in 2008, is one of the largest private wealth management firms in India. The company mainly acts as wealth manager and provides services relating to financial products distribution, advisory, portfolio management services by mobilizing funds and assets of various classes of investors including High Networth Individuals. [1][2]

Key Points

Segment[1]
Wealth Management - Discretionary/Non-Discretionary Advisory, Lending Solutions, estate planning, Financial product distribution, Transaction and Product distribution, Corporate Treasury Services, etc. It has ~7200 clients. It also has an HNI segment of Rs. 5 Crs - 25 Crs.

Website BSE NSE
  • Market Cap ₹ 48,777 Cr.
  • Current Price ₹ 1,256
  • High / Low ₹ 1,312 / 592
  • Stock P/E 92.8
  • Book Value ₹ 74.4
  • Dividend Yield 1.31 %
  • ROCE 23.3 %
  • ROE 27.6 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has been maintaining a healthy dividend payout of 234%

Cons

  • Stock is trading at 16.9 times its book value
  • Promoter holding has decreased over last quarter: -1.01%
  • Promoter holding is low: 14.8%
  • Tax rate seems low
  • Promoters have pledged 43.2% of their holding.
  • Earnings include an other income of Rs.672 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Part of BSE 250 SmallCap Index Nifty Smallcap 50 Nifty 500 Multicap 50:25:25 Nifty Smallcap 250 BSE Diversified Financials Revenue Growth Index (I

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
26 8 14 15 48 39 10 7 63 68 12 12 128
18 21 27 17 17 20 19 22 24 30 56 36 53
Operating Profit 8 -12 -13 -2 30 19 -9 -14 40 38 -44 -23 75
OPM % 31% -145% -90% -16% 63% 48% -90% -191% 62% 56% -354% -188% 58%
117 43 297 49 258 110 134 151 221 141 304 84 144
Interest 12 13 11 12 15 16 17 18 18 22 29 25 33
Depreciation 3 3 3 3 3 4 4 3 4 3 4 4 5
Profit before tax 110 15 271 32 271 110 104 116 239 153 227 31 180
Tax % 4% -18% 12% 1% 2% 4% 9% 0% 8% 6% 12% 13% 12%
105 18 238 32 264 106 94 116 219 143 201 27 159
EPS in Rs 2.97 0.51 6.70 0.89 7.44 2.98 2.65 3.24 6.14 4.00 5.59 0.74 4.35
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
214 370 405 444 709 116 398 748 576 645 934 220
146 210 242 286 437 170 16 64 85 74 132 175
Operating Profit 68 160 163 159 272 -54 382 683 491 571 803 45
OPM % 32% 43% 40% 36% 38% -47% 96% 91% 85% 88% 86% 21%
0 0 0 0 10 220 -100 19 19 19 34 672
Interest 5 12 17 18 61 14 48 25 44 60 86 109
Depreciation 1 1 3 8 13 13 11 12 13 14 15 17
Profit before tax 62 148 143 133 208 138 223 666 452 516 736 592
Tax % 34% 33% 28% 35% 24% -10% 13% 4% 10% 4% 8%
41 99 103 86 158 152 193 640 407 496 679 529
EPS in Rs 5.55 18.21 11.48 13.92 18.92 14.68
Dividend Payout % 54% 26% 34% 51% 45% 56% 90% 96% 120% 496% 87%
Compounded Sales Growth
10 Years: 16%
5 Years: 52%
3 Years: 8%
TTM: 83%
Compounded Profit Growth
10 Years: 32%
5 Years: 74%
3 Years: 2%
TTM: -2%
Stock Price CAGR
10 Years: %
5 Years: 35%
3 Years: 53%
1 Year: 86%
Return on Equity
10 Years: 17%
5 Years: 21%
3 Years: 22%
Last Year: 28%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 11 12 15 16 16 17 17 18 18 36 36 36
Reserves 89 160 1,125 1,258 1,385 2,203 2,309 2,412 2,407 2,318 2,523 2,675
15 237 141 398 397 414 0 234 744 1,231 902 1,620
48 93 70 290 474 36 196 42 958 466 1,457 71
Total Liabilities 164 502 1,350 1,961 2,272 2,670 2,522 2,706 4,127 4,051 4,918 4,402
1 6 12 23 27 61 288 279 278 271 287 286
CWIP 1 0 2 3 21 173 1 1 0 5 0 0
Investments 44 133 1,174 1,114 1,243 2,140 1,984 2,042 3,143 2,956 3,629 2,515
117 362 163 820 981 296 250 384 705 819 1,002 1,601
Total Assets 164 502 1,350 1,961 2,272 2,670 2,522 2,706 4,127 4,051 4,918 4,402

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-14 214 -65 304 -161 137 -64 1,107 -434 793
-88 -966 -8 -94 -907 452 554 -1,202 677 93
185 758 277 -94 663 -573 -375 24 -164 -939
Net Cash Flow 83 6 204 117 -404 17 115 -71 78 -53

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 87 31 49 162 73 628 66 29 7 4 26
Inventory Days
Days Payable
Cash Conversion Cycle 87 31 49 162 73 628 66 29 7 4 26
Working Capital Days 114 170 -1 113 -2 739 19 100 -545 -218 -459
ROCE % 61% 19% 10% 16% 2% 15% 28% 17% 17% 23%

Shareholding Pattern

Numbers in percentages

158 Recently
Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Oct 2024
23.14% 23.21% 23.19% 22.03% 22.02% 21.46% 20.84% 17.78% 17.76% 15.79% 15.71% 14.77%
22.13% 22.36% 23.01% 61.16% 64.83% 63.93% 61.87% 62.48% 63.22% 64.56% 65.58% 65.37%
3.57% 3.17% 3.05% 2.18% 2.22% 3.79% 6.36% 8.87% 8.34% 8.72% 8.46% 9.93%
51.17% 51.27% 50.74% 14.63% 10.94% 10.82% 10.92% 10.86% 10.70% 10.92% 10.23% 9.92%
No. of Shareholders 30,86527,82627,68529,11735,48035,92138,10242,62246,51258,78674,07474,075

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls