3M India Ltd

3M India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

3M India Ltd

₹ 31,100 -1.85%
03 Dec - close price
3m.com/in BSE: 523395 NSE: 3MINDIA
About

3M India is a subsidiary of 3M Company, USA. The Company manages its operations in four operating segments: Safety & Industrial , Transportation & Electronics, Health Care and Consumer. In India, the Company has manufacturing facilities at Ahmedabad, Bangalore, Pune and has a R&D Center in Bangalore.(Source : 202003 Annual Report Page No:137)

Key Points

History of the company
3M was incorporated in 1902 in the USA as a Mining company and now 3M is one of the world’s leading conglomerates with a presence in 70+ countries. 3M ventured into India as a part of their expansion strategy. Birla 3M India was incorporated in 1986 as a Joint venture between the 3M group and the Birla group and later Y. Birla sold his stake and eventually the name of the company was changed to 3M India in 2002. [1] [2]

Website BSE NSE
  • Market Cap ₹ 35,050 Cr.
  • Current Price ₹ 31,100
  • High / Low ₹ 41,000 / 28,424
  • Stock P/E 61.9
  • Book Value ₹ 1,478
  • Dividend Yield 0.51 %
  • ROCE 33.0 %
  • ROE 24.8 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 134%
  • Company's working capital requirements have reduced from 31.2 days to 23.5 days

Cons

  • Stock is trading at 21.0 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Diversified Industry: Diversified - Large

Part of BSE 400 MidSmallCap Index BSE Quality Index Nifty Midcap 150 BSE 250 LargeMidCap Index BSE 500

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
777 764 849 890 925 932 986 977 1,040 942 1,033 995 1,111
684 665 700 779 810 778 807 819 847 775 831 801 927
Operating Profit 93 99 149 111 115 154 180 158 192 167 202 194 183
OPM % 12% 13% 18% 12% 12% 17% 18% 16% 18% 18% 20% 20% 16%
8 6 9 11 34 11 8 13 17 14 27 18 18
Interest 1 0 2 1 0 1 6 1 1 1 1 3 4
Depreciation 13 13 13 14 14 14 14 14 13 13 13 13 14
Profit before tax 87 91 143 108 134 151 168 157 196 167 215 197 183
Tax % 26% 26% 26% 26% 26% 25% 27% 25% 25% 25% 25% 26% 27%
65 68 106 80 100 113 123 117 146 125 161 146 134
EPS in Rs 57.59 60.13 93.73 71.24 88.65 100.11 109.43 103.57 129.70 110.58 143.13 130.03 118.76
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
1,574 1,742 1,840 2,140 2,363 2,556 2,809 2,765 2,420 3,078 3,733 3,927 4,080
1,463 1,630 1,636 1,803 1,994 2,076 2,301 2,425 2,183 2,696 3,174 3,221 3,334
Operating Profit 112 112 204 337 369 480 508 340 238 382 560 706 746
OPM % 7% 6% 11% 16% 16% 19% 18% 12% 10% 12% 15% 18% 18%
10 19 14 18 49 44 33 42 27 35 64 67 77
Interest 10 15 4 2 2 2 1 4 2 4 7 3 9
Depreciation 36 48 50 49 47 42 42 57 60 53 56 52 53
Profit before tax 75 69 165 303 369 480 497 320 202 360 561 718 762
Tax % 30% 38% 34% 36% 35% 35% 35% 32% 26% 26% 26% 25%
52 43 108 195 241 311 323 219 149 266 416 536 566
EPS in Rs 46.40 38.16 96.17 172.89 213.72 275.67 286.72 194.38 132.53 236.29 369.41 476.05 502.50
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 257% 144%
Compounded Sales Growth
10 Years: 8%
5 Years: 7%
3 Years: 18%
TTM: 4%
Compounded Profit Growth
10 Years: 29%
5 Years: 11%
3 Years: 53%
TTM: 13%
Stock Price CAGR
10 Years: 17%
5 Years: 7%
3 Years: 6%
1 Year: -1%
Return on Equity
10 Years: 17%
5 Years: 15%
3 Years: 18%
Last Year: 25%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 11 11 11 11 11 11 11 11 11 11 11 11 11
Reserves 645 688 796 977 1,215 1,525 1,848 2,064 2,210 2,478 1,937 2,359 1,654
174 121 14 11 10 9 14 42 23 24 27 18 10
233 267 306 430 695 589 621 537 672 744 940 1,010 1,076
Total Liabilities 1,063 1,088 1,128 1,429 1,932 2,135 2,494 2,653 2,917 3,257 2,914 3,399 2,752
300 418 388 349 315 285 269 287 248 291 322 318 407
CWIP 121 7 1 1 2 6 10 7 24 23 25 12 18
Investments 0 0 0 0 0 0 585 505 505 505 505 505 0
642 662 739 1,078 1,614 1,844 1,629 1,855 2,140 2,439 2,063 2,564 2,327
Total Assets 1,063 1,088 1,128 1,429 1,932 2,135 2,494 2,653 2,917 3,257 2,914 3,399 2,752

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
64 120 177 261 365 29 267 218 312 334 425 583
-141 -47 -4 1 12 18 -590 1 -16 -43 -20 -229
83 -73 -119 -5 -4 -2 4 -24 -25 -21 -980 -128
Net Cash Flow 6 0 54 257 373 45 -319 195 271 269 -575 227

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 62 56 49 54 63 76 71 67 69 58 58 63
Inventory Days 87 89 101 89 92 95 93 93 105 86 89 77
Days Payable 49 44 53 69 111 88 79 66 114 96 111 119
Cash Conversion Cycle 99 100 97 74 44 83 85 94 60 49 36 21
Working Capital Days 75 64 57 39 16 54 54 68 56 38 32 24
ROCE % 11% 10% 21% 34% 33% 35% 29% 16% 9% 15% 25% 33%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
4.38% 4.25% 4.13% 4.26% 4.40% 3.72% 3.64% 3.56% 3.56% 3.64% 3.77% 4.07%
7.01% 6.54% 6.37% 6.90% 6.90% 7.93% 8.34% 8.45% 8.52% 8.44% 8.27% 8.13%
13.61% 14.21% 14.50% 13.83% 13.70% 13.35% 13.02% 12.98% 12.92% 12.92% 12.95% 12.80%
No. of Shareholders 34,66137,23238,28237,21937,54129,88428,05428,07727,61029,19829,24330,045

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls