Andhra Petrochemicals Ltd

₹ 108 2.77%

22 Jul 4:01 p.m.

About

Incorporated in 1984, Andhra Petrochemicals Ltd manufactures and sells Oxo Alcohols^[1]

Key Points

Product Profile: ^[1]^[2]
a) 2 Ethyl Hexanol:^[3]
Application in resins, animal fats, vegetable
oils, dyestuffs & coating industries. The main application is as a feedstock in the manufacture of Di-Octyl Phthalate (DOP or DEHP)

Website BSE

Market Cap ₹ 914 Cr.
Current Price ₹ 108
High / Low ₹ 127 / 58.0
Stock P/E 14.4
Book Value ₹ 65.4
Dividend Yield 1.86 %
ROCE 15.4 %
ROE 11.9 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter
Company has been maintaining a healthy dividend payout of 33.5%
Company's working capital requirements have reduced from 25.6 days to 14.9 days

Cons

The company has delivered a poor sales growth of 3.44% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chemicals

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	218	244	243	241	238	246	92	182	162	191	181	139	278
	141	144	141	164	208	205	111	179	154	189	169	126	220
Operating Profit	77	100	102	77	30	41	-19	4	9	1	12	13	58
OPM %	35%	41%	42%	32%	13%	17%	-20%	2%	5%	1%	6%	9%	21%
	1	2	4	3	5	4	5	4	6	6	6	6	7
Interest	2	2	2	2	2	2	2	2	2	2	2	2	2
Depreciation	3	3	4	4	4	4	4	4	4	4	4	4	4
Profit before tax	72	97	101	75	29	39	-20	2	8	1	12	13	59
Tax %	35%	35%	14%	26%	24%	25%	-21%	48%	28%	20%	31%	25%	26%
	47	63	86	55	22	29	-16	1	6	1	8	10	44
EPS in Rs	5.53	7.38	10.18	6.51	2.61	3.44	-1.86	0.11	0.71	0.14	1.00	1.16	5.17
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	563	259	140	334	329	520	666	456	566	965	683	789
	535	275	170	345	316	453	557	423	429	656	648	705
Operating Profit	28	-16	-30	-11	13	66	109	32	137	309	35	84
OPM %	5%	-6%	-21%	-3%	4%	13%	16%	7%	24%	32%	5%	11%
	-1	5	1	8	1	2	3	3	4	15	19	25
Interest	9	6	10	13	16	12	6	2	9	9	9	9
Depreciation	14	13	9	10	9	9	10	13	14	14	15	15
Profit before tax	5	-30	-47	-26	-11	47	95	21	118	301	29	86
Tax %	33%	-15%	-6%	-10%	-32%	2%	26%	35%	35%	25%	30%	26%
	3	-26	-45	-24	-7	46	70	14	76	227	20	63
EPS in Rs	0.37	-3.02	-5.24	-2.79	-0.87	5.47	8.22	1.63	9.00	26.68	2.40	7.46
Dividend Payout %	-0%	-0%	-0%	-0%	-0%	-0%	18%	-0%	17%	11%	62%	27%

Compounded Sales Growth
10 Years:	12%
5 Years:	3%
3 Years:	12%
TTM:	15%

Compounded Profit Growth
10 Years:	16%
5 Years:	-2%
3 Years:	-6%
TTM:	210%

Stock Price CAGR
10 Years:	28%
5 Years:	20%
3 Years:	-11%
1 Year:	65%

Return on Equity
10 Years:	16%
5 Years:	21%
3 Years:	22%
Last Year:	12%

Balance Sheet

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	85	85	85	85	85	85	85	85	85	85	85	85
Reserves	131	105	59	32	28	73	142	138	219	419	420	471
	63	48	77	79	111	71	14	85	79	88	88	84
	51	54	44	46	40	18	20	29	64	51	43	57
Total Liabilities	331	292	265	243	264	247	261	337	446	642	636	696
	224	212	200	192	184	181	172	247	235	224	221	209
CWIP	0	0	-0	-0	0	1	-0	0	0	7	0	1
Investments	5	15	15	14	8	5	21	32	150	118	45	64
	101	65	49	36	73	59	68	58	61	294	370	422
Total Assets	331	292	265	243	264	247	261	337	446	642	636	696

Cash Flows

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	14	13	-32	-17	-14	60	79	41	125	177	16	103
	2	-10	1	-1	12	-8	-15	-15	-112	-167	2	-72
	-5	-15	34	16	2	-52	-63	-24	-7	-17	-21	-26
Net Cash Flow	10	-12	2	-2	-0	1	1	1	6	-7	-3	5

Ratios

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	4	2	2	4	24	24	20	5	3	1	1	2
Inventory Days	46	66	75	28	52	16	15	38	34	39	45	24
Days Payable	7	33	26	5	8	6	4	10	17	5	3	4
Cash Conversion Cycle	42	35	51	27	68	34	31	33	20	36	42	22
Working Capital Days	30	39	39	-0	17	-4	21	21	9	23	39	15
ROCE %	6%	-9%	-16%	-10%	3%	26%	43%	8%	37%	63%	6%	15%

Shareholding Pattern

Numbers in percentages

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
	45.04%	45.04%	45.04%	45.04%	45.04%	45.04%	45.04%	45.04%	45.04%	45.04%	45.04%	45.04%
	0.30%	0.19%	0.53%	0.35%	0.35%	0.35%	0.35%	0.35%	0.32%	0.32%	0.74%	1.23%
	0.03%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
	54.62%	54.74%	54.40%	54.58%	54.58%	54.56%	54.59%	54.57%	54.60%	54.61%	54.18%	53.68%
No. of Shareholders	63,022	68,374	69,520	71,646	73,800	75,325	74,674	73,717	71,163	69,067	67,775	76,520

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Jun 2024
	45.05%	45.05%	45.05%	45.04%	45.04%	45.04%	45.04%	45.04%	45.04%
	0.01%	0.01%	0.01%	0.00%	0.00%	0.53%	0.35%	0.74%	1.23%
	0.04%	0.04%	0.04%	0.03%	0.03%	0.02%	0.02%	0.02%	0.02%
	54.89%	54.89%	54.90%	54.93%	54.93%	54.40%	54.59%	54.18%	53.68%
No. of Shareholders	75,342	73,151	73,973	52,122	52,049	69,520	74,674	67,775	76,520

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Andhra Petrochemicals Ltd

Andhra Petrochemicals Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings