Utique Enterprises Ltd

Utique Enterprises Ltd

₹ 7.05 4.14%
22 Nov - close price
About

Incorporated in 1985, Utique Enterprises Ltd is in Trading of commodities and Consultancy businesses[1]

Key Points

Services Offered:[1]
Company trades in commodities viz. Silver, Gold and Copper

  • Market Cap 39.2 Cr.
  • Current Price 7.05
  • High / Low 11.8 / 6.06
  • Stock P/E 12.1
  • Book Value 4.19
  • Dividend Yield 0.00 %
  • ROCE 11.4 %
  • ROE 11.4 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 0.99%
  • Tax rate seems low
  • Company has a low return on equity of 9.60% over last 3 years.
  • Earnings include an other income of Rs.5.23 Cr.
  • Promoter holding has decreased over last 3 years: -23.7%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021
0.00 0.00 0.00 3.21 0.14 0.14 0.00 0.00 0.88 1.03 0.00 0.95 0.00
0.69 0.36 0.30 3.44 1.36 0.61 0.15 0.40 1.32 1.72 0.17 1.63 0.31
Operating Profit -0.69 -0.36 -0.30 -0.23 -1.22 -0.47 -0.15 -0.40 -0.44 -0.69 -0.17 -0.68 -0.31
OPM % -7.17% -871.43% -335.71% -50.00% -66.99% -71.58%
0.84 0.37 1.37 0.37 3.17 0.42 0.43 0.40 2.94 0.49 1.06 0.53 3.15
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.03 0.03 0.03 0.03 0.03
Profit before tax 0.11 -0.03 1.03 0.10 1.91 -0.09 0.24 -0.04 2.47 -0.23 0.86 -0.18 2.81
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.11 -0.03 1.04 0.10 1.91 -0.09 0.25 -0.04 2.46 -0.23 0.85 -0.18 2.81
EPS in Rs 0.02 -0.01 0.19 0.02 0.34 -0.02 0.04 -0.01 0.44 -0.04 0.15 -0.03 0.50
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 TTM
7.16 2.80 1.66 1.51 1.80 2.04 2.25 1.56 1.79 2.03 8.70 6.14 1.98
3.13 1.54 1.34 1.41 1.30 1.53 1.22 1.30 1.41 1.78 5.59 3.56 3.83
Operating Profit 4.03 1.26 0.32 0.10 0.50 0.51 1.03 0.26 0.38 0.25 3.11 2.58 -1.85
OPM % 56.28% 45.00% 19.28% 6.62% 27.78% 25.00% 45.78% 16.67% 21.23% 12.32% 35.75% 42.02% -93.43%
7.02 4.19 0.03 0.00 0.07 0.17 0.02 0.00 0.00 0.00 0.00 0.00 5.23
Interest 2.00 0.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.24 0.22 0.21 0.20 0.20 0.28 0.25 0.21 0.16 0.15 0.14 0.14 0.12
Profit before tax 8.81 4.85 0.14 -0.10 0.37 0.40 0.80 0.05 0.22 0.10 2.97 2.44 3.26
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
8.81 4.85 0.14 -0.10 0.37 0.41 0.80 0.05 0.22 0.10 2.97 2.44 3.25
EPS in Rs 1.58 0.87 0.03 -0.02 0.07 0.07 0.14 0.01 0.04 0.02 0.53 0.44 0.58
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 8%
5 Years: 22%
3 Years: 51%
TTM: 94%
Compounded Profit Growth
10 Years: 9%
5 Years: 25%
3 Years: 123%
TTM: 26%
Stock Price CAGR
10 Years: 9%
5 Years: 45%
3 Years: 33%
1 Year: 8%
Return on Equity
10 Years: 4%
5 Years: 6%
3 Years: 10%
Last Year: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Sep 2021
Equity Capital 55.67 55.67 55.67 55.67 55.67 55.67 55.67 55.67 55.67 55.67 55.67 55.67 55.67
Reserves -45.21 -40.35 -40.21 -40.31 -39.93 -39.59 -38.79 -38.74 -38.51 -38.41 -35.44 -33.00 -32.32
10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
23.20 22.96 23.07 23.29 23.21 23.29 23.35 23.38 16.49 16.35 16.46 17.10 16.48
Total Liabilities 43.66 38.28 38.53 38.65 38.95 39.37 40.23 40.31 33.65 33.61 36.69 39.77 39.83
6.98 6.46 6.25 6.15 5.95 5.63 5.46 5.25 5.09 4.95 4.67 4.43 3.87
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 11.10 12.74 10.68 10.68 10.68 10.68 10.68 10.68 6.25 6.25 6.16 6.16 6.16
25.58 19.08 21.60 21.82 22.32 23.06 24.09 24.38 22.31 22.41 25.86 29.18 29.80
Total Assets 43.66 38.28 38.53 38.65 38.95 39.37 40.23 40.31 33.65 33.61 36.69 39.77 39.83

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
-0.75 10.13 -0.54 -1.18 -1.27 -1.35 -1.24 -1.25 -5.48 -1.95 -2.21 -1.04
11.89 4.83 3.71 1.42 1.78 1.92 2.17 1.55 6.16 2.00 5.63 4.28
-11.06 -10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow 0.08 4.96 3.17 0.24 0.51 0.56 0.93 0.30 0.68 0.05 3.42 3.24

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Debtor Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days 0.00 0.00
Days Payable
Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Working Capital Days -393.55 325.89 380.39 548.71 482.61 445.51 408.80 582.60 -57.09 -16.18 -7.13 -43.40
ROCE % 45.96% 7.71% 0.78% -0.65% 2.38% 2.51% 4.79% 0.30% 1.29% 0.58% 15.84% 11.38%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
24.70% 24.70% 24.70% 24.70% 24.70% 24.70% 24.70% 24.70% 24.70% 0.99% 0.99% 0.99%
0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07%
69.27% 69.27% 69.27% 69.27% 69.27% 69.26% 69.26% 69.27% 69.26% 92.97% 92.97% 92.98%
5.96% 5.96% 5.96% 5.96% 5.96% 5.96% 5.96% 5.96% 5.96% 5.96% 5.96% 5.96%
No. of Shareholders 1,23,9891,26,9761,28,6441,28,0991,27,6671,27,7691,27,5751,27,7681,27,6431,29,0531,29,4901,29,855

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents