Atul Ltd

Atul Ltd

₹ 6,414 2.92%
25 Apr - close price
About

Atul Ltd. is a diversified and integrated Indian chemical company (a part of Lalbhai Group, Gujarat). The products of the company are used in various Industries and come mainly under two segments, Life Science Chemicals and Performance and Other Chemicals under 9 Businesses. [1]

Since its incorporation, the company has manufactured many products for the first time in India Dyes including Vat Dyes, crop care chemicals, Phosgene, Carbamite, 2,4-D Acid, para Cresol, tissue culture raised date palms. [2]

Key Points

History
The company is a part of Lalbhai Group, one of the oldest business houses in India and the first company in India inaugurated by the first Prime Minister. It was originally promoted by Padma Bhushan late Kasturbhai Lalbhai in 1947 as Atul Products Ltd and was later renamed Atul Ltd in 1996. It has followed the B2B model since inception, it has now also ventured into B2C products. [1] [2]

  • Market Cap 18,885 Cr.
  • Current Price 6,414
  • High / Low 8,180 / 4,752
  • Stock P/E 41.4
  • Book Value 1,881
  • Dividend Yield 0.31 %
  • ROCE 11.8 %
  • ROE 8.59 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 3.41 times its book value
  • The company has delivered a poor sales growth of 5.38% over past five years.
  • Company has a low return on equity of 9.59% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
1,399 1,426 1,356 1,194 1,086 1,030 1,110 1,106 1,112 1,208 1,279 1,274 1,315
1,190 1,219 1,167 1,015 965 883 970 957 985 1,022 1,085 1,111 1,147
Operating Profit 209 206 189 180 121 147 139 149 126 185 194 163 168
OPM % 15% 14% 14% 15% 11% 14% 13% 13% 11% 15% 15% 13% 13%
23 47 72 45 36 27 42 44 21 14 39 25 55
Interest 2 1 0 0 1 1 1 0 1 1 4 0 2
Depreciation 37 40 40 41 42 43 44 47 50 51 52 55 55
Profit before tax 194 213 220 183 115 131 137 146 96 148 178 132 165
Tax % 23% 25% 23% 25% 23% 26% 25% 25% 22% 26% 28% 30% 24%
149 159 168 137 88 97 103 110 75 109 129 93 126
EPS in Rs 50.19 53.72 57.02 46.37 29.97 32.72 35.01 37.19 25.44 37.08 43.73 31.47 42.69
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2,343 2,535 2,454 2,695 3,107 3,916 3,906 3,512 4,993 5,062 4,358 5,075
2,000 2,159 2,012 2,224 2,635 3,178 3,061 2,665 4,128 4,334 3,794 4,365
Operating Profit 343 376 443 470 473 738 845 847 865 728 564 710
OPM % 15% 15% 18% 17% 15% 19% 22% 24% 17% 14% 13% 14%
40 15 45 42 38 30 77 103 88 167 132 133
Interest 31 24 26 21 9 4 2 2 3 2 2 6
Depreciation 54 55 62 91 105 112 117 120 146 163 184 213
Profit before tax 297 312 400 401 397 652 803 828 804 730 510 623
Tax % 28% 30% 31% 29% 32% 34% 20% 24% 24% 24% 25% 27%
213 217 274 285 270 429 640 631 608 552 385 456
EPS in Rs 71.74 73.30 92.53 96.18 91.16 144.51 215.82 213.23 205.34 187.08 130.62 154.98
Dividend Payout % 10% 12% 11% 10% 13% 10% 13% 9% 12% 17% 15% 16%
Compounded Sales Growth
10 Years: 7%
5 Years: 5%
3 Years: 1%
TTM: 16%
Compounded Profit Growth
10 Years: 8%
5 Years: -6%
3 Years: -8%
TTM: 22%
Stock Price CAGR
10 Years: 18%
5 Years: 6%
3 Years: -11%
1 Year: 8%
Return on Equity
10 Years: 14%
5 Years: 12%
3 Years: 10%
Last Year: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 30 30 30 30 30 30 30 30 30 30 29 29
Reserves 912 986 1,562 1,891 2,168 2,620 3,041 3,682 4,287 4,560 5,060 5,509
351 281 302 155 0 0 0 0 73 5 11 8
483 465 487 544 722 696 779 876 961 836 905 1,005
Total Liabilities 1,776 1,762 2,381 2,620 2,919 3,346 3,849 4,587 5,351 5,431 6,005 6,551
520 474 713 931 922 921 907 1,059 1,276 1,349 1,657 1,742
CWIP 53 104 170 37 70 70 235 239 173 356 217 91
Investments 136 149 449 532 595 926 1,330 1,551 1,551 1,128 2,460 2,829
1,067 1,035 1,050 1,120 1,333 1,428 1,377 1,739 2,350 2,598 1,671 1,889
Total Assets 1,776 1,762 2,381 2,620 2,919 3,346 3,849 4,587 5,351 5,431 6,005 6,551

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
141 317 375 370 325 397 852 677 217 732 624
-80 -196 -342 -160 -87 -358 -709 -603 -225 -498 -483
-60 -123 -34 -208 -224 -44 -154 -64 11 -252 -133
Net Cash Flow 1 -3 -1 2 15 -5 -10 10 3 -18 8

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 70 63 62 69 84 71 67 74 77 64 71 74
Inventory Days 111 98 111 99 82 76 83 116 98 88 87 91
Days Payable 94 74 88 88 101 74 93 128 86 72 86 85
Cash Conversion Cycle 86 88 86 79 65 73 57 62 89 80 71 80
Working Capital Days 77 69 79 82 82 77 58 61 80 82 71 128
ROCE % 27% 26% 27% 21% 19% 27% 28% 24% 19% 17% 10% 12%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
45.05% 45.06% 45.06% 45.05% 45.05% 45.05% 45.06% 45.17% 45.17% 45.17% 45.18% 45.18%
8.82% 9.20% 8.92% 8.15% 7.61% 7.71% 8.06% 8.47% 8.63% 9.66% 11.22% 9.79%
23.37% 23.41% 24.21% 25.23% 26.16% 26.50% 26.08% 25.67% 25.81% 24.54% 22.78% 23.62%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01%
22.76% 22.32% 21.78% 21.56% 21.17% 20.73% 20.79% 20.69% 20.39% 20.63% 20.82% 21.40%
No. of Shareholders 69,67970,24866,45567,54268,75166,77665,75766,58967,75360,35459,11059,642

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls