Bhansali Engineering Polymers Ltd
Bhansali Engineering Polymers Ltd is engaged in manufacturing and sale of ABS Resins, AES Resins, ASA resins, SAN resins and their alloys with other plastics in the Indian market.
Its customers include leading companies dealing in Automobiles, Home Appliances, Electronics, Healthcare and Kitchenware.[1]
- Market Cap ₹ 3,800 Cr.
- Current Price ₹ 153
- High / Low ₹ 177 / 81.6
- Stock P/E 20.8
- Book Value ₹ 37.0
- Dividend Yield 2.62 %
- ROCE 24.4 %
- ROE 18.1 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 23.4%
- Company has been maintaining a healthy dividend payout of 92.4%
Cons
- The company has delivered a poor sales growth of -0.05% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Petrochemicals Industry: Petrochemicals
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
419 | 507 | 601 | 531 | 626 | 1,032 | 1,225 | 1,104 | 1,292 | 1,394 | 1,363 | 1,222 | 1,267 | |
404 | 491 | 575 | 493 | 562 | 877 | 1,146 | 1,018 | 845 | 931 | 1,186 | 1,010 | 1,050 | |
Operating Profit | 15 | 16 | 25 | 37 | 64 | 154 | 79 | 86 | 447 | 463 | 177 | 212 | 217 |
OPM % | 4% | 3% | 4% | 7% | 10% | 15% | 6% | 8% | 35% | 33% | 13% | 17% | 17% |
1 | 1 | 2 | 3 | 8 | 14 | 7 | 6 | 10 | 19 | 29 | 41 | 40 | |
Interest | 11 | 10 | 14 | 11 | 10 | 8 | 1 | 0 | 1 | 0 | 1 | 0 | 0 |
Depreciation | 4 | 4 | 5 | 6 | 5 | 6 | 7 | 10 | 10 | 10 | 10 | 10 | 10 |
Profit before tax | 0 | 3 | 9 | 23 | 57 | 154 | 77 | 83 | 446 | 472 | 195 | 243 | 247 |
Tax % | -441% | 47% | 38% | 29% | 37% | 35% | 40% | 19% | 25% | 26% | 30% | 26% | |
1 | 1 | 5 | 17 | 36 | 100 | 47 | 67 | 333 | 349 | 136 | 180 | 183 | |
EPS in Rs | 0.05 | 0.06 | 0.22 | 0.67 | 1.43 | 4.00 | 1.87 | 2.68 | 13.40 | 14.04 | 5.46 | 7.22 | 7.33 |
Dividend Payout % | 139% | 112% | 31% | 10% | 9% | 5% | 18% | 12% | 5% | 14% | 207% | 55% |
Compounded Sales Growth | |
---|---|
10 Years: | 9% |
5 Years: | 0% |
3 Years: | -2% |
TTM: | -4% |
Compounded Profit Growth | |
---|---|
10 Years: | 62% |
5 Years: | 31% |
3 Years: | -19% |
TTM: | 32% |
Stock Price CAGR | |
---|---|
10 Years: | 30% |
5 Years: | 31% |
3 Years: | 7% |
1 Year: | 73% |
Return on Equity | |
---|---|
10 Years: | 27% |
5 Years: | 29% |
3 Years: | 23% |
Last Year: | 18% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 25 |
Reserves | 184 | 174 | 169 | 111 | 146 | 242 | 282 | 340 | 664 | 964 | 1,050 | 896 |
30 | 59 | 42 | 32 | 137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
143 | 129 | 169 | 191 | 121 | 166 | 230 | 297 | 96 | 127 | 99 | 133 | |
Total Liabilities | 374 | 379 | 396 | 350 | 421 | 424 | 529 | 653 | 777 | 1,107 | 1,165 | 1,054 |
143 | 133 | 122 | 82 | 93 | 107 | 144 | 150 | 141 | 145 | 140 | 133 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 2 | 0 | 0 | 0 | 19 |
Investments | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 |
231 | 246 | 273 | 267 | 326 | 309 | 384 | 500 | 634 | 962 | 1,024 | 902 | |
Total Assets | 374 | 379 | 396 | 350 | 421 | 424 | 529 | 653 | 777 | 1,107 | 1,165 | 1,054 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
42 | -11 | 36 | 56 | 78 | 192 | 53 | 88 | 103 | 298 | 140 | 230 | |
-1 | -5 | -6 | -35 | -12 | -16 | -55 | -43 | -21 | -300 | -15 | 45 | |
-39 | 17 | -33 | -23 | -65 | -149 | -7 | -10 | -9 | -50 | -50 | -324 | |
Net Cash Flow | 2 | 1 | -3 | -2 | 2 | 27 | -8 | 35 | 74 | -52 | 75 | -49 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 112 | 78 | 89 | 91 | 80 | 66 | 67 | 51 | 82 | 74 | 64 | 69 |
Inventory Days | 64 | 77 | 54 | 74 | 94 | 39 | 36 | 85 | 60 | 96 | 63 | 60 |
Days Payable | 141 | 103 | 116 | 158 | 67 | 62 | 70 | 111 | 19 | 34 | 23 | 40 |
Cash Conversion Cycle | 35 | 52 | 27 | 6 | 107 | 43 | 33 | 25 | 123 | 136 | 104 | 89 |
Working Capital Days | 67 | 73 | 54 | 43 | 114 | 44 | 45 | 44 | 107 | 157 | 136 | 148 |
ROCE % | 5% | 5% | 9% | 18% | 29% | 58% | 28% | 25% | 86% | 57% | 19% | 24% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 19 Sep
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
30 Aug - Listing Obligation and Disclosure Requirements) Regulations, 2015, Mr. Jayesh B. Bhansali, Joint Managing Director cum CFO will have one on one Meeting with the representative …
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
26 Aug - Listing Obligation and Disclosure Requirements) Regulations, 2015, we wish to inform you the Management of Company will have one on one Meeting with the representative …
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
17 Jul - Listing Obligation and Disclosure Requirements) Regulations, 2015, we wish to inform you the Management of Company will have One on One Meeting with the representative …
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
15 Jul - Listing Obligation and Disclosure Requirements) Regulation, 2015 we wish to inform you the Management of Company will also meet with the representative of ICICI Prudential …
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
Business Overview
Company manufactures ABS (Acrylonitrile Butadiene Styrene) and SAN (Styrene Acrylonitrile) resins. ABS is used to make light, rigid, molded products such as pipe, automotive body parts, wheel covers, enclosures, and protective headgear. SAN is a plastic copolymer with thermal resistant and chemical resistant nature and its uses including housewares and consumer goods, various compounded products, packaging, appliances (electrical and electronic). [1]