Quest Capital Markets Ltd
BNK Capital Markets Ltd., setup in the year 1986, is an NBFC engaged in investment banking distribution services, Corporate finance and Advisory services. [1]It is a part of RP-Sanjiv Goenka Group.
- Market Cap ₹ 489 Cr.
- Current Price ₹ 489
- High / Low ₹ 574 / 295
- Stock P/E 30.6
- Book Value ₹ 483
- Dividend Yield 0.51 %
- ROCE 5.77 %
- ROE 4.50 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 1.01 times its book value
- Company is expected to give good quarter
- Company has delivered good profit growth of 20.5% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 23.4%
- Company's working capital requirements have reduced from 179 days to 60.5 days
Cons
- Company has a low return on equity of 3.66% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
4 | 454 | 132 | 10 | 4 | 7 | 9 | 15 | 13 | 17 | 19 | 46 | |
1 | 450 | 129 | 7 | 3 | 2 | 2 | 3 | 9 | 4 | 9 | 25 | |
Operating Profit | 3 | 4 | 4 | 4 | 1 | 5 | 7 | 11 | 4 | 13 | 10 | 21 |
OPM % | 65% | 1% | 3% | 35% | 27% | 66% | 81% | 77% | 29% | 75% | 51% | 45% |
0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 2 | 4 | 3 | 3 | 0 | 4 | 6 | 11 | 3 | 13 | 9 | 20 |
Tax % | 10% | 11% | 11% | 12% | 115% | 12% | 2% | 14% | 17% | 0% | 5% | 27% |
2 | 3 | 3 | 3 | -0 | 4 | 6 | 9 | 3 | 12 | 7 | 16 | |
EPS in Rs | 2.03 | 3.16 | 2.84 | 2.68 | 0.02 | 3.60 | 6.29 | 9.42 | 3.31 | 12.42 | 6.51 | 15.99 |
Dividend Payout % | 39% | 25% | 28% | 19% | 0% | 14% | 16% | 16% | 45% | 16% | 38% | 16% |
Compounded Sales Growth | |
---|---|
10 Years: | -20% |
5 Years: | 40% |
3 Years: | 54% |
TTM: | 147% |
Compounded Profit Growth | |
---|---|
10 Years: | 17% |
5 Years: | 21% |
3 Years: | 69% |
TTM: | 150% |
Stock Price CAGR | |
---|---|
10 Years: | 29% |
5 Years: | 46% |
3 Years: | 26% |
1 Year: | 24% |
Return on Equity | |
---|---|
10 Years: | 5% |
5 Years: | 4% |
3 Years: | 4% |
Last Year: | 5% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 8 | 8 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves | 26 | 28 | 28 | 30 | 32 | 34 | 40 | 48 | 49 | 441 | 218 | 473 |
15 | 30 | 26 | 19 | 16 | 18 | 15 | 19 | 15 | 1 | 0 | 0 | |
10 | 4 | 4 | 9 | 8 | 8 | 2 | 3 | 4 | 4 | 1 | 11 | |
Total Liabilities | 59 | 69 | 68 | 68 | 67 | 70 | 68 | 80 | 78 | 457 | 229 | 494 |
0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 24 | 42 | 33 | 34 | 31 | 34 | 37 | 36 | 33 | 401 | 174 | 413 |
34 | 26 | 34 | 33 | 36 | 35 | 31 | 43 | 45 | 56 | 55 | 80 | |
Total Assets | 59 | 69 | 68 | 68 | 67 | 70 | 68 | 80 | 78 | 457 | 229 | 494 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-6 | -6 | -2 | -4 | -3 | -3 | 0 | -3 | 1 | -5 | -3 | ||
-5 | 5 | 6 | -1 | 7 | -2 | -0 | 9 | 4 | 11 | -0 | ||
6 | 0 | 0 | 5 | -7 | 4 | 2 | -4 | -3 | 0 | -1 | ||
Net Cash Flow | -4 | -1 | 4 | 0 | -4 | -0 | 2 | 2 | 2 | 7 | -5 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0 | 1 | 0 | 4 | 3 | 0 | 1 | 13 | 49 | 7 | 6 | 2 |
Inventory Days | 4 | 8 | 9 | 21 | 179 | 124 | ||||||
Days Payable | 0 | 0 | 0 | 91 | 13 | 5 | ||||||
Cash Conversion Cycle | 0 | 5 | 7 | 13 | 3 | 0 | 1 | 13 | -21 | 7 | 172 | 121 |
Working Capital Days | 2,086 | 18 | 69 | 687 | 2,323 | 926 | 807 | 708 | 774 | 250 | 228 | 60 |
ROCE % | 5% | 7% | 5% | 6% | 2% | 8% | 11% | 16% | 5% | 5% | 3% | 6% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Nov - Copy of Newspaper Publication for Unaudited Financial Results for the quarter and half year ended on 30.09.2024.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 13Th November, 2024
13 Nov - Board approved unaudited financial results for Q2 2024.
-
Declaration Of Unaudited Financial Results For The Quarter And Half Year Ended On 30Th September, 2024
13 Nov - Board approved unaudited financial results for Q2 2024.
-
Board Meeting Intimation for Prior Intimation Of Board Meeting To Be Held On 13Th November, 2024 For Approval Of Unaudited Financial Results For The Quarter Ended 30Th September, 2024
5 Nov - Board meeting to discuss un-audited financial results.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Oct - Certificate under Regulation 74(5) for Q3 2024.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
History
Quest Capital (formerly known as BNK Capital Markets Limited) was setup in 1986 and started as a leasing and finance company, later became a Category 1 Merchant Banker in the late 80s and was into Merchant Banking, Financial, and Investment Advisory Services. [1]