Century Extrusions Ltd
Incorporated in 1988, Century Extrusions Ltd manufactures Aluminum Extruded Products, Power Transmission and Distribution Line Hardware[1]
- Market Cap ₹ 163 Cr.
- Current Price ₹ 20.3
- High / Low ₹ 32.4 / 9.50
- Stock P/E 22.4
- Book Value ₹ 9.13
- Dividend Yield 0.00 %
- ROCE 17.1 %
- ROE 10.5 %
- Face Value ₹ 1.00
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 10.9% over last 3 years.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Non Ferrous Metals Industry: Aluminium and Aluminium Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
178 | 190 | 174 | 168 | 180 | 236 | 255 | 231 | 187 | 322 | 372 | 375 | |
170 | 183 | 166 | 159 | 170 | 225 | 239 | 215 | 172 | 304 | 350 | 352 | |
Operating Profit | 8 | 7 | 8 | 9 | 10 | 11 | 16 | 16 | 15 | 19 | 22 | 23 |
OPM % | 4% | 4% | 5% | 5% | 5% | 5% | 6% | 7% | 8% | 6% | 6% | 6% |
4 | 3 | 4 | 2 | 2 | 3 | 1 | 2 | 0 | 1 | -1 | 1 | |
Interest | 8 | 8 | 7 | 7 | 7 | 6 | 7 | 7 | 7 | 8 | 9 | 9 |
Depreciation | 4 | 4 | 3 | 3 | 3 | 4 | 4 | 5 | 5 | 3 | 3 | 3 |
Profit before tax | -0 | -3 | 1 | 1 | 1 | 4 | 6 | 5 | 3 | 9 | 9 | 11 |
Tax % | 90% | 59% | -38% | -62% | 4% | 15% | 29% | 31% | 30% | 29% | 31% | 32% |
-0 | -1 | 1 | 1 | 1 | 4 | 4 | 4 | 2 | 6 | 6 | 7 | |
EPS in Rs | -0.00 | -0.13 | 0.18 | 0.11 | 0.17 | 0.46 | 0.50 | 0.46 | 0.27 | 0.77 | 0.75 | 0.93 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 7% |
5 Years: | 8% |
3 Years: | 26% |
TTM: | 1% |
Compounded Profit Growth | |
---|---|
10 Years: | 26% |
5 Years: | 12% |
3 Years: | 49% |
TTM: | 4% |
Stock Price CAGR | |
---|---|
10 Years: | 27% |
5 Years: | 39% |
3 Years: | 27% |
1 Year: | 106% |
Return on Equity | |
---|---|
10 Years: | 8% |
5 Years: | 9% |
3 Years: | 11% |
Last Year: | 10% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
Reserves | 28 | 28 | 29 | 30 | 31 | 35 | 39 | 42 | 45 | 51 | 57 | 65 |
45 | 39 | 34 | 35 | 36 | 39 | 55 | 43 | 40 | 44 | 47 | 48 | |
19 | 21 | 21 | 18 | 25 | 23 | 23 | 18 | 24 | 33 | 21 | 38 | |
Total Liabilities | 101 | 95 | 92 | 91 | 101 | 104 | 125 | 112 | 117 | 137 | 133 | 159 |
42 | 38 | 37 | 33 | 30 | 28 | 24 | 28 | 28 | 27 | 25 | 29 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 5 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
59 | 57 | 56 | 58 | 70 | 76 | 94 | 80 | 88 | 110 | 108 | 129 | |
Total Assets | 101 | 95 | 92 | 91 | 101 | 104 | 125 | 112 | 117 | 137 | 133 | 159 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3 | 11 | 10 | 5 | 3 | 5 | -3 | 21 | 22 | -8 | 14 | 11 | |
-3 | -1 | -2 | 0 | -0 | -1 | -7 | -4 | -1 | -4 | -8 | -5 | |
1 | -10 | -8 | -5 | -3 | -3 | 10 | -19 | -11 | 4 | 2 | -7 | |
Net Cash Flow | 0 | -0 | 0 | 0 | -1 | 2 | 1 | -2 | 9 | -8 | 8 | -0 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 48 | 47 | 41 | 44 | 45 | 46 | 40 | 40 | 47 | 52 | 34 | 34 |
Inventory Days | 60 | 44 | 52 | 55 | 77 | 50 | 70 | 72 | 89 | 62 | 41 | 50 |
Days Payable | 25 | 29 | 35 | 30 | 44 | 22 | 30 | 17 | 38 | 33 | 15 | 36 |
Cash Conversion Cycle | 83 | 63 | 58 | 70 | 78 | 73 | 80 | 95 | 98 | 81 | 60 | 49 |
Working Capital Days | 49 | 35 | 41 | 59 | 74 | 64 | 77 | 79 | 92 | 77 | 68 | 62 |
ROCE % | 10% | 7% | 12% | 11% | 11% | 14% | 14% | 12% | 11% | 17% | 18% |
Documents
Announcements
- Closure of Trading Window 26 Jun
- Announcement under Regulation 30 (LODR)-Newspaper Publication 31 May
-
Announcement under Regulation 30 (LODR)-Change in Directorate
30 May - Appointment of Additional Non-Executive Independent Director
- Audited Financial Results For The Quarter And Year Ended 31St March 2024 30 May
- Board Meeting Outcome for Outcome Of Board Meeting 30 May
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Busines Overview:[1]
Company produces aluminium extrusions in
all types of soft, medium, and high-strength
alloys from the complete range of 1000 to
7000 series of alloys.