Diamines & Chemicals Ltd

₹ 500 0.66%

20 Dec 12:55 p.m.

About

Incorporated in 1976, Diamines and Chemicals Ltd is in the business of manufacturing and marketing of organic chemicals compounds^[1]

Key Points

Business Overview:^[1]
DCL is an ISO 9001:2015, ISO 9001:2015, ISO 14001:2015 & ISO 45001:2018, and DSIR-certified sole manufacturer of ethylene amines in India. It also manufactures Piperazine Anhydrous and Piperazine Solutions.

Website BSE NSE

Market Cap ₹ 489 Cr.
Current Price ₹ 500
High / Low ₹ 693 / 446
Stock P/E 58.6
Book Value ₹ 170
Dividend Yield 0.50 %
ROCE 16.9 %
ROE 12.4 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Company has a good return on equity (ROE) track record: 3 Years ROE 21.7%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chemicals

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	14.12	16.86	20.30	23.02	26.98	24.87	35.69	31.70	19.92	23.03	29.38	16.83	19.15
	9.52	13.40	10.73	8.33	10.61	12.74	23.12	22.03	14.71	18.01	25.09	17.92	15.40
Operating Profit	4.60	3.46	9.57	14.69	16.37	12.13	12.57	9.67	5.21	5.02	4.29	-1.09	3.75
OPM %	32.58%	20.52%	47.14%	63.81%	60.67%	48.77%	35.22%	30.50%	26.15%	21.80%	14.60%	-6.48%	19.58%
	0.39	0.39	0.55	0.56	0.66	0.54	0.99	0.71	0.63	0.63	0.76	0.79	0.95
Interest	0.03	0.03	0.02	0.04	0.02	0.04	0.05	0.04	0.04	0.07	0.04	0.01	0.04
Depreciation	0.42	0.45	0.38	0.42	0.44	0.41	0.43	0.46	0.65	0.89	0.67	0.78	0.80
Profit before tax	4.54	3.37	9.72	14.79	16.57	12.22	13.08	9.88	5.15	4.69	4.34	-1.09	3.86
Tax %	25.77%	26.41%	26.23%	25.49%	25.29%	26.43%	24.85%	27.83%	22.33%	27.51%	25.58%	10.09%	24.61%
	3.36	2.48	7.16	11.03	12.38	8.98	9.83	7.14	4.00	3.40	3.23	-1.19	2.91
EPS in Rs	3.43	2.53	7.32	11.27	12.65	9.18	10.05	7.30	4.09	3.48	3.30	-1.22	2.97
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	57.40	43.94	39.09	35.58	34.78	38.51	47.32	69.30	62.82	65.97	110.34	103.98	88.39
	49.28	38.04	34.12	31.12	25.44	26.92	28.38	34.07	37.66	43.89	54.48	79.79	76.42
Operating Profit	8.12	5.90	4.97	4.46	9.34	11.59	18.94	35.23	25.16	22.08	55.86	24.19	11.97
OPM %	14.15%	13.43%	12.71%	12.54%	26.85%	30.10%	40.03%	50.84%	40.05%	33.47%	50.63%	23.26%	13.54%
	0.23	0.30	0.18	0.36	0.07	-1.08	0.96	2.09	2.55	1.79	2.65	2.73	3.13
Interest	3.81	2.98	3.41	2.75	1.73	0.32	0.07	0.08	0.08	0.09	0.14	0.19	0.16
Depreciation	2.39	2.43	2.03	1.99	1.95	1.95	2.01	2.06	1.79	1.67	1.71	2.66	3.14
Profit before tax	2.15	0.79	-0.29	0.08	5.73	8.24	17.82	35.18	25.84	22.11	56.66	24.07	11.80
Tax %	20.93%	5.06%	431.03%	-212.50%	16.40%	13.96%	26.32%	31.81%	18.61%	24.33%	25.50%	26.17%
	1.70	0.75	-1.55	0.25	4.80	7.09	13.13	23.99	21.03	16.72	42.22	17.77	8.35
EPS in Rs	1.74	0.77	-1.58	0.26	4.91	7.25	13.42	24.52	21.50	17.09	43.16	18.16	8.53
Dividend Payout %	28.76%	0.00%	0.00%	0.00%	30.56%	34.49%	37.24%	32.61%	23.25%	17.55%	6.95%	13.76%

Compounded Sales Growth
10 Years:	9%
5 Years:	17%
3 Years:	18%
TTM:	-21%

Compounded Profit Growth
10 Years:	37%
5 Years:	6%
3 Years:	-6%
TTM:	-72%

Stock Price CAGR
10 Years:	31%
5 Years:	34%
3 Years:	27%
1 Year:	-11%

Return on Equity
10 Years:	22%
5 Years:	25%
3 Years:	22%
Last Year:	12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	9.78	9.78	9.78	9.78	9.78	9.78	9.78	9.78	9.78	9.78	9.78	9.78	9.78
Reserves	24.68	25.33	23.58	23.84	27.79	32.83	39.03	55.40	75.24	90.46	125.10	140.99	156.68
	19.53	19.75	20.10	15.56	6.96	0.00	1.99	0.00	0.30	0.00	0.00	0.00	4.43
	11.91	10.35	10.04	8.64	9.47	10.04	11.14	11.16	9.49	10.35	16.56	14.41	17.38
Total Liabilities	65.90	65.21	63.50	57.82	54.00	52.65	61.94	76.34	94.81	110.59	151.44	165.18	188.27
	33.23	31.51	29.30	27.33	25.45	24.14	24.45	20.41	22.47	37.55	26.89	50.38	49.60
CWIP	0.42	0.00	0.00	0.00	0.21	0.52	0.79	1.16	0.15	1.88	21.39	0.83	1.48
Investments	0.15	0.15	0.15	0.13	0.93	0.66	0.25	2.07	5.99	12.87	26.76	29.63	34.16
	32.10	33.55	34.05	30.36	27.41	27.33	36.45	52.70	66.20	58.29	76.40	84.34	103.03
Total Assets	65.90	65.21	63.50	57.82	54.00	52.65	61.94	76.34	94.81	110.59	151.44	165.18	188.27

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	15.32	5.60	4.66	7.27	8.88	9.92	12.50	25.95	15.37	27.31	16.31	19.73
	-4.61	-2.29	-1.65	-0.06	0.65	-2.91	-8.51	-13.04	-14.98	-21.64	-8.57	-16.65
	-10.78	-3.33	-3.06	-7.29	-9.55	-6.54	-4.57	-9.17	-3.69	-5.28	-6.01	-3.13
Net Cash Flow	-0.07	-0.02	-0.06	-0.08	-0.02	0.47	-0.59	3.75	-3.29	0.39	1.73	-0.05

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	65.75	67.04	72.74	75.71	86.58	74.88	59.01	65.78	54.79	55.44	75.72	58.62
Inventory Days	122.26	184.13	192.70	155.05	195.07	185.25	301.04	197.45	283.59	43.30	233.57	135.03
Days Payable	58.39	66.67	54.67	34.46	48.26	100.47	131.14	80.67	64.90	44.80	104.92	40.17
Cash Conversion Cycle	129.62	184.50	210.77	196.31	233.39	159.66	228.91	182.56	273.47	53.93	204.37	153.48
Working Capital Days	85.40	110.81	129.79	115.20	199.71	88.43	86.39	75.63	104.53	39.61	97.09	108.08
ROCE %	10.48%	6.93%	5.76%	5.14%	15.92%	23.16%	38.28%	60.68%	34.45%	23.96%	48.40%	16.92%

Shareholding Pattern

Numbers in percentages

4 Recently

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	54.37%	54.44%	54.56%	54.56%	54.56%	54.64%	54.64%	54.64%	54.64%	54.87%	54.87%	54.87%
	0.00%	0.00%	0.00%	0.11%	0.11%	0.11%	0.00%	0.00%	0.00%	0.04%	0.00%	0.00%
	0.04%	0.04%	0.04%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%
	45.60%	45.52%	45.41%	45.30%	45.29%	45.21%	45.33%	45.34%	45.34%	45.07%	45.10%	45.11%
No. of Shareholders	13,508	12,855	12,450	13,191	13,182	13,083	14,378	15,809	16,094	15,481	15,175	14,478

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	65.20%	65.20%	65.20%	54.74%	54.23%	54.44%	54.64%	54.87%	54.87%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.11%	0.04%	0.00%
	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.03%	0.03%	0.03%
	0.00%	0.70%	0.70%	0.85%	0.00%	0.00%	0.00%	0.00%	0.00%
	34.76%	34.06%	34.06%	44.38%	45.74%	45.52%	45.21%	45.07%	45.11%
No. of Shareholders	9,445	8,938	9,310	9,342	12,736	12,855	13,083	15,481	14,478

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Diamines & Chemicals Ltd

Diamines & Chemicals Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings