Empee Sugars & Chemicals Ltd
Empee Sugars and Chemicals Ltd is an Indian based company specializes in Sugar business.
- Market Cap ₹ 2.43 Cr.
- Current Price ₹ 0.58
- High / Low ₹ /
- Stock P/E
- Book Value ₹ -90.8
- Dividend Yield 0.00 %
- ROCE -6.17 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -47.6% over past five years.
- Company has high debtors of 280 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Jun 2007 | Jun 2008 | Mar 2009 9m | Mar 2010 | Sep 2011 18m | Mar 2013 18m | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
---|---|---|---|---|---|---|---|---|---|---|---|
61 | 60 | 46 | 47 | 431 | 419 | 307 | 147 | 55 | 87 | 17 | |
55 | 51 | 38 | 39 | 358 | 354 | 272 | 293 | 78 | 99 | 35 | |
Operating Profit | 6 | 9 | 9 | 8 | 73 | 65 | 35 | -146 | -23 | -12 | -19 |
OPM % | 10% | 15% | 19% | 18% | 17% | 15% | 11% | -99% | -43% | -14% | -114% |
0 | 0 | 1 | 0 | 6 | 1 | 6 | 1 | 3 | 0 | 1 | |
Interest | 4 | 6 | 4 | 6 | 107 | 87 | 70 | 78 | 62 | 6 | 8 |
Depreciation | 2 | 3 | 3 | 5 | 40 | 38 | 25 | 27 | 27 | 11 | 10 |
Profit before tax | 1 | 0 | 2 | -2 | -68 | -59 | -54 | -251 | -110 | -29 | -36 |
Tax % | -63% | -189% | 52% | -17% | -32% | -34% | -24% | 19% | -2% | -7% | -10% |
1 | 1 | 1 | -2 | -46 | -39 | -41 | -298 | -107 | -26 | -32 | |
EPS in Rs | 0.21 | 0.31 | 0.23 | -0.40 | -10.99 | -9.27 | -9.76 | -71.08 | -25.59 | -6.31 | -7.72 |
Dividend Payout % | 0% | 0% | 0% | 0% | -5% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -12% |
5 Years: | -48% |
3 Years: | -52% |
TTM: | -81% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 3% |
3 Years: | 24% |
TTM: | -22% |
Stock Price CAGR | |
---|---|
10 Years: | -16% |
5 Years: | 0% |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Jun 2007 | Jun 2008 | Mar 2009 | Mar 2010 | Sep 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 |
Reserves | -6 | -8 | 69 | 115 | 61 | 26 | -14 | -313 | -419 | -402 | -423 |
44 | 76 | 168 | 444 | 579 | 602 | 612 | 749 | 807 | 831 | 833 | |
17 | 21 | 20 | 50 | 49 | 145 | 128 | 43 | 39 | 53 | 65 | |
Total Liabilities | 97 | 131 | 299 | 651 | 731 | 815 | 768 | 520 | 469 | 525 | 516 |
24 | 47 | 46 | 144 | 479 | 442 | 430 | 402 | 390 | 419 | 407 | |
CWIP | 25 | 18 | 70 | 302 | 6 | 11 | 0 | 16 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
47 | 65 | 184 | 205 | 246 | 362 | 338 | 103 | 78 | 106 | 109 | |
Total Assets | 97 | 131 | 299 | 651 | 731 | 815 | 768 | 520 | 469 | 525 | 516 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Jun 2007 | Jun 2008 | Mar 2009 | Mar 2010 | Sep 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
---|---|---|---|---|---|---|---|---|---|---|---|
-12 | -83 | 23 | 2 | 66 | 74 | -61 | 5 | 7 | 0 | ||
-21 | -70 | -366 | -31 | -5 | -1 | -2 | 0 | -0 | 0 | ||
35 | 168 | 329 | 27 | -52 | -81 | 63 | -5 | -6 | 0 | ||
Net Cash Flow | 1 | 14 | -14 | -2 | 9 | -8 | -0 | -1 | 2 | 0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Jun 2007 | Jun 2008 | Mar 2009 | Mar 2010 | Sep 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 23 | 20 | 13 | 28 | 61 | 123 | 124 | 48 | 84 | 48 | 280 |
Inventory Days | 132 | 228 | 366 | 414 | 139 | 140 | 184 | 36 | 96 | 66 | 398 |
Days Payable | 4 | 73 | 139 | 555 | 37 | 143 | 168 | 49 | 136 | 176 | 868 |
Cash Conversion Cycle | 152 | 175 | 240 | -112 | 163 | 120 | 139 | 35 | 44 | -61 | -190 |
Working Capital Days | 104 | 174 | 919 | 667 | 133 | 133 | 162 | 100 | 123 | 20 | -116 |
ROCE % | 7% | 3% | 1% | 6% | 4% | 2% | -31% | -11% | -5% | -6% |
Documents
Announcements
-
Corporate Insolvency Resolution Process (CIRP)-Liquidation - Corporate Insolvency Resolution Process (CIRP)
2 Mar 2023 - In accordance with the requirements of sub-clause 16(f) of Clause A of Part A of Schedule III of Listing Regulations, I would like to inform …
- Corporate Insolvency Resolution Process (CIRP)-Updates - Corporate Insolvency Resolution Process (CIRP) 28 Jan 2023
- Corporate Insolvency Resolution Process (CIRP)-Updates - Corporate Insolvency Resolution Process (CIRP) 28 Jan 2023
- Corporate Insolvency Resolution Process (CIRP)-Updates - Corporate Insolvency Resolution Process (CIRP) 28 Jan 2023
- Corporate Insolvency Resolution Process (CIRP)-Updates - Corporate Insolvency Resolution Process (CIRP) 28 Jan 2023