Margo Finance Ltd

Margo Finance Ltd

₹ 45.4 5.00%
26 Jul - close price
About

Incorporated in 1991, Margo Finance Ltd is in
the business of investing in shares & securities[1]

Key Points

Business Overview:[1]
Company is registered a Non Systematically Important Non Deposit Accepting Non-Banking Financial Company. It is engaged primarily in Investment activities, as financing activities were discontinued in FY21

  • Market Cap 20.8 Cr.
  • Current Price 45.4
  • High / Low 62.3 / 25.6
  • Stock P/E 86.5
  • Book Value 367
  • Dividend Yield 0.00 %
  • ROCE 0.39 %
  • ROE 0.21 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.12 times its book value

Cons

  • Company has a low return on equity of -0.34% over last 3 years.
  • Debtor days have increased from 64.2 to 131 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
0.10 0.08 0.31 0.12 0.09 0.03 0.35 0.08 0.13 0.16 0.44 0.08 0.21
0.09 0.07 0.09 0.08 0.51 0.12 0.09 0.66 0.06 0.09 0.15 0.11 0.10
Operating Profit 0.01 0.01 0.22 0.04 -0.42 -0.09 0.26 -0.58 0.07 0.07 0.29 -0.03 0.11
OPM % 10.00% 12.50% 70.97% 33.33% -466.67% -300.00% 74.29% -725.00% 53.85% 43.75% 65.91% -37.50% 52.38%
0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.01 0.01 0.22 0.04 -0.41 -0.09 0.26 -0.58 0.07 0.07 0.29 -0.03 0.11
Tax % 500.00% 800.00% 27.27% 350.00% 19.51% 0.00% 7.69% 25.86% 71.43% 0.00% 34.48% 33.33% 72.73%
-0.04 -0.07 0.16 -0.10 -0.49 -0.09 0.22 -0.72 0.01 0.07 0.19 -0.05 0.03
EPS in Rs -0.09 -0.15 0.35 -0.22 -1.07 -0.20 0.48 -1.58 0.02 0.15 0.42 -0.11 0.07
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.30 0.28 0.28 0.36 0.48 0.53 0.28 0.30 0.57 0.59 0.59 0.81
0.53 0.85 0.25 0.31 0.30 0.31 0.31 0.31 0.31 0.74 0.93 0.36
Operating Profit -0.23 -0.57 0.03 0.05 0.18 0.22 -0.03 -0.01 0.26 -0.15 -0.34 0.45
OPM % -76.67% -203.57% 10.71% 13.89% 37.50% 41.51% -10.71% -3.33% 45.61% -25.42% -57.63% 55.56%
0.00 0.03 0.00 0.00 0.14 0.00 0.01 0.00 0.00 0.01 0.00 0.00
Interest 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.02 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Profit before tax -0.24 -0.56 0.01 0.03 0.31 0.21 -0.03 -0.02 0.25 -0.15 -0.35 0.44
Tax % 12.50% 7.14% 100.00% 0.00% 0.00% 4.76% 233.33% -100.00% 32.00% 233.33% 62.86% 43.18%
-0.27 -0.59 -0.01 0.03 0.31 0.20 -0.10 0.00 0.17 -0.50 -0.57 0.24
EPS in Rs -0.59 -1.29 -0.02 0.07 0.68 0.44 -0.22 0.00 0.37 -1.09 -1.25 0.53
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 11%
5 Years: 24%
3 Years: 12%
TTM: 37%
Compounded Profit Growth
10 Years: 9%
5 Years: 34%
3 Years: 12%
TTM: 142%
Stock Price CAGR
10 Years: 28%
5 Years: 42%
3 Years: 23%
1 Year: 48%
Return on Equity
10 Years: 0%
5 Years: 0%
3 Years: 0%
Last Year: 0%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 4.57 4.57 4.57 4.57 4.57 4.57 4.57 4.57 4.57 4.57 4.57 4.57
Reserves 1.29 0.70 0.69 0.72 1.03 1.24 21.54 11.34 58.25 71.79 53.32 163.30
0.16 0.00 0.02 0.03 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00
0.02 0.05 0.02 0.02 0.04 0.03 7.38 3.78 20.03 23.99 16.74 52.78
Total Liabilities 6.04 5.32 5.30 5.34 5.64 5.85 33.49 19.69 82.85 100.35 74.63 220.65
0.08 0.07 0.05 0.04 0.19 0.19 0.18 0.17 0.18 0.25 0.24 0.23
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00
Investments 2.68 3.03 2.87 3.09 3.85 4.02 30.82 16.95 82.02 99.48 73.82 219.60
3.28 2.22 2.38 2.21 1.60 1.64 2.49 2.57 0.64 0.62 0.57 0.82
Total Assets 6.04 5.32 5.30 5.34 5.64 5.85 33.49 19.69 82.85 100.35 74.63 220.65

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.27 0.53 -0.22 0.10 0.05 -0.07 0.01 0.17 -0.07 -0.01 0.01 0.01
0.23 -0.34 0.18 -0.13 0.00 0.00 0.00 0.00 -0.02 -0.06 0.00 0.00
0.06 -0.17 0.01 0.00 -0.03 0.01 -0.01 0.00 0.00 0.00 0.00 0.00
Net Cash Flow 0.02 0.02 -0.03 -0.03 0.02 -0.06 0.00 0.17 -0.09 -0.07 0.01 0.00

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 36.50 13.04 13.04 20.28 30.42 20.66 143.39 60.83 25.61 37.12 24.75 130.68
Inventory Days
Days Payable
Cash Conversion Cycle 36.50 13.04 13.04 20.28 30.42 20.66 143.39 60.83 25.61 37.12 24.75 130.68
Working Capital Days 1,058.50 378.04 612.68 395.42 167.29 75.75 169.46 97.33 236.93 259.83 136.10 243.33
ROCE % -3.92% -10.45% 0.19% 0.75% 5.68% 3.68% -0.19% -0.10% 0.64% -0.23% -0.52% 0.39%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
53.41% 53.41% 53.41% 53.41% 53.40% 53.40% 53.40% 53.40% 53.40% 53.40% 53.40% 53.40%
46.59% 46.59% 46.59% 46.59% 46.60% 46.60% 46.58% 46.59% 46.60% 46.59% 46.58% 46.59%
No. of Shareholders 9,0679,0428,9998,9678,9328,9598,9428,8768,8258,9998,8208,726

Documents