Jasch Industries Ltd

Jasch Industries Ltd

₹ 178 -0.94%
22 Nov 3:42 p.m.
About

Jasch Industries Ltd is engaged in manufacturing Coated Textile/Synthetic Leather and Electronic Thickness Gauge. [1]

Key Points

Products
PU/PVC Coated Fabric- The company manufactures polyurethane (PU) resin, PU and poly vinyl chloride (PVC) coated fabric, also known as synthetic leather which is mostly used in the footwear industry as a raw material for shoes.
Electronic Gauges- The Co specializes in online measurement and control systems for flat sheet products, including instruments such as thickness gauge, coating thickness gauge, paint thickness gauge, and basis weight, ash, and moisture measurement gauges. These are used by players in the paper, plastic films, and steel industries. [1]

  • Market Cap 121 Cr.
  • Current Price 178
  • High / Low 377 / 154
  • Stock P/E 16.4
  • Book Value 87.8
  • Dividend Yield 0.00 %
  • ROCE 21.5 %
  • ROE 31.7 %
  • Face Value 10.0

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 28.4%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 2.31% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Plastic products Industry: Plastics Products

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
52.55 62.85 62.20 61.66 60.17 57.16 54.53 55.76 46.23 46.74 39.53 41.82 43.01
46.64 53.68 53.11 53.87 54.63 52.03 45.32 46.10 41.58 41.26 38.09 38.27 40.10
Operating Profit 5.91 9.17 9.09 7.79 5.54 5.13 9.21 9.66 4.65 5.48 1.44 3.55 2.91
OPM % 11.25% 14.59% 14.61% 12.63% 9.21% 8.97% 16.89% 17.32% 10.06% 11.72% 3.64% 8.49% 6.77%
0.31 0.67 0.46 0.33 0.80 1.38 0.86 0.78 0.06 0.08 0.50 0.03 0.08
Interest 0.12 0.15 0.14 0.18 0.17 0.30 0.30 0.29 0.26 0.28 0.29 0.34 0.44
Depreciation 0.74 0.75 0.73 0.73 0.77 0.81 0.80 0.84 0.68 0.69 0.70 0.71 0.77
Profit before tax 5.36 8.94 8.68 7.21 5.40 5.40 8.97 9.31 3.77 4.59 0.95 2.53 1.78
Tax % 24.07% 25.73% 26.04% 26.07% 24.26% 26.67% 26.76% 25.56% 27.59% 25.71% 20.00% 25.30% 25.28%
4.07 6.64 6.42 5.33 4.09 3.95 6.57 6.93 2.73 3.41 0.77 1.90 1.33
EPS in Rs 3.60 5.88 5.68 4.72 3.62 3.50 5.81 6.13 2.42 5.01 1.13 2.79 1.96
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
80 87 94 98 116 133 152 129 134 213 166 170 171
72 79 85 87 105 121 138 115 116 184 159 155 158
Operating Profit 8 8 9 11 11 12 14 14 18 29 7 15 13
OPM % 10% 9% 9% 11% 10% 9% 9% 11% 13% 14% 4% 9% 8%
0 0 0 1 1 1 1 -3 1 2 17 8 1
Interest 3 2 2 2 2 2 2 2 1 1 1 1 1
Depreciation 2 3 2 3 3 3 3 3 3 3 2 3 3
Profit before tax 3 3 5 6 7 8 10 6 16 27 21 19 10
Tax % 34% 42% 34% 36% 34% 35% 21% 27% 27% 26% 5% 16%
2 2 3 4 5 5 8 5 11 20 20 16 7
EPS in Rs 1.60 1.69 2.73 3.64 4.27 4.75 6.95 4.02 10.04 17.91 17.65 23.81 10.89
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 7%
5 Years: 2%
3 Years: 8%
TTM: -20%
Compounded Profit Growth
10 Years: 24%
5 Years: 15%
3 Years: 13%
TTM: -63%
Stock Price CAGR
10 Years: 27%
5 Years: 42%
3 Years: 15%
1 Year: -46%
Return on Equity
10 Years: 20%
5 Years: 24%
3 Years: 28%
Last Year: 32%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 11 11 11 11 11 11 11 11 11 11 7 7 7
Reserves 15 17 20 24 29 34 42 47 58 78 41 50 53
18 14 16 18 20 21 23 4 4 5 8 13 19
24 21 21 20 28 33 30 28 33 39 22 16 24
Total Liabilities 68 63 69 74 89 100 106 89 106 134 78 86 103
24 23 23 25 26 28 29 31 30 29 26 29 40
CWIP 0 0 2 0 0 0 3 0 0 0 0 0 0
Investments 5 5 5 5 5 11 12 3 0 0 0 0 0
39 34 39 44 58 60 63 55 76 105 51 57 63
Total Assets 68 63 69 74 89 100 106 89 106 134 78 86 103

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
7 9 4 7 11 9 12 7 -1 3 -23 4
-1 -2 -4 -3 -2 -10 -6 3 2 -1 16 -4
-6 -7 1 -0 -0 -2 0 -22 -0 1 7 3
Net Cash Flow 0 -0 0 4 8 -3 6 -12 0 3 0 3

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 95 78 91 89 72 68 55 64 77 48 55 59
Inventory Days 94 77 67 70 79 90 71 83 89 78 68 61
Days Payable 92 59 69 63 70 86 67 78 87 61 51 34
Cash Conversion Cycle 98 96 89 96 81 72 59 69 79 66 72 85
Working Capital Days 67 59 63 66 51 45 39 65 56 41 64 74
ROCE % 12% 13% 15% 17% 17% 17% 18% 18% 24% 33% 6% 22%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
57.64% 57.64% 57.64% 57.64% 57.64% 57.64% 57.64% 57.64% 57.64% 57.64% 57.64% 57.64%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.04% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.34% 1.34% 1.34% 1.34% 1.34% 0.00%
42.36% 42.36% 42.36% 42.37% 42.37% 42.37% 41.04% 41.03% 41.00% 41.04% 41.02% 42.36%
No. of Shareholders 12,68414,05513,91613,48613,54213,38112,56512,1109,2248,6858,2218,056

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents