Morepen Laboratories Ltd
Morepen Laboratories Ltd is engaged in the business of manufacturing, producing, developing and marketing a wide range of Active Pharmaceutical Ingredients (APIs), branded and generic formulations and also the Home Health products.[1]
- Market Cap ₹ 2,848 Cr.
- Current Price ₹ 55.7
- High / Low ₹ 59.8 / 28.5
- Stock P/E 25.7
- Book Value ₹ 17.4
- Dividend Yield 0.00 %
- ROCE 17.7 %
- ROE 13.3 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 12.9% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Pharmaceuticals Industry: Pharmaceuticals - Indian - Bulk Drugs & Formln
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
303 | 336 | 370 | 452 | 548 | 561 | 717 | 792 | 1,112 | 1,449 | 1,339 | 1,538 | |
274 | 290 | 324 | 388 | 487 | 501 | 652 | 728 | 1,000 | 1,320 | 1,262 | 1,376 | |
Operating Profit | 29 | 46 | 47 | 64 | 60 | 60 | 65 | 64 | 112 | 129 | 77 | 162 |
OPM % | 10% | 14% | 13% | 14% | 11% | 11% | 9% | 8% | 10% | 9% | 6% | 11% |
6 | 4 | 1 | -3 | 4 | 4 | 4 | 9 | 12 | 10 | 6 | 13 | |
Interest | 12 | 10 | 9 | 10 | 7 | 4 | 2 | 2 | 2 | -7 | 2 | 4 |
Depreciation | 46 | 46 | 39 | 35 | 34 | 33 | 38 | 34 | 28 | 21 | 18 | 22 |
Profit before tax | -23 | -6 | 1 | 16 | 23 | 26 | 29 | 37 | 94 | 126 | 63 | 149 |
Tax % | -0% | -0% | 19% | -1% | -0% | -0% | -0% | 14% | -0% | 20% | 27% | 26% |
-23 | -6 | 1 | 16 | 23 | 26 | 29 | 32 | 94 | 101 | 46 | 111 | |
EPS in Rs | -0.50 | -0.14 | 0.01 | 0.35 | 0.52 | 0.58 | 0.64 | 0.72 | 2.10 | 2.11 | 0.90 | 2.17 |
Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
Compounded Sales Growth | |
---|---|
10 Years: | 16% |
5 Years: | 16% |
3 Years: | 11% |
TTM: | 15% |
Compounded Profit Growth | |
---|---|
10 Years: | 30% |
5 Years: | 31% |
3 Years: | 6% |
TTM: | 140% |
Stock Price CAGR | |
---|---|
10 Years: | 26% |
5 Years: | 24% |
3 Years: | -4% |
1 Year: | 84% |
Return on Equity | |
---|---|
10 Years: | 13% |
5 Years: | 15% |
3 Years: | 13% |
Last Year: | 13% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 96 | 102 | 102 |
Reserves | 121 | 115 | 103 | 119 | 134 | 161 | 188 | 217 | 311 | 476 | 678 | 787 |
Preference Capital | 120 | 120 | 120 | 120 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | |
111 | 89 | 81 | 67 | 168 | 134 | 139 | 142 | 17 | 19 | 25 | 28 | |
220 | 214 | 226 | 259 | 155 | 206 | 203 | 212 | 429 | 443 | 300 | 362 | |
Total Liabilities | 542 | 508 | 500 | 535 | 548 | 591 | 619 | 662 | 848 | 1,033 | 1,106 | 1,279 |
331 | 289 | 244 | 216 | 191 | 182 | 153 | 135 | 144 | 156 | 171 | 217 | |
CWIP | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 14 | 17 | 24 |
Investments | 122 | 118 | 118 | 118 | 118 | 118 | 118 | 119 | 119 | 118 | 118 | 126 |
89 | 100 | 138 | 201 | 239 | 291 | 349 | 408 | 583 | 745 | 800 | 912 | |
Total Assets | 542 | 508 | 500 | 535 | 548 | 591 | 619 | 662 | 848 | 1,033 | 1,106 | 1,279 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
33 | 33 | 51 | 50 | 49 | 61 | 15 | 11 | 49 | -69 | -102 | 77 | |
-3 | -1 | -30 | -27 | -15 | -24 | -10 | -12 | -69 | -23 | -36 | -84 | |
-30 | -29 | -20 | -28 | -31 | -38 | -0 | 5 | 47 | 66 | 144 | 0 | |
Net Cash Flow | 1 | 3 | 1 | -5 | 3 | -1 | 4 | 3 | 28 | -25 | 6 | -6 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 44 | 44 | 48 | 65 | 55 | 72 | 62 | 56 | 51 | 56 | 70 | 75 |
Inventory Days | 70 | 60 | 56 | 53 | 68 | 79 | 71 | 93 | 84 | 95 | 85 | 85 |
Days Payable | 105 | 122 | 124 | 140 | 126 | 176 | 123 | 111 | 95 | 80 | 86 | 103 |
Cash Conversion Cycle | 9 | -18 | -21 | -22 | -3 | -25 | 10 | 38 | 40 | 71 | 69 | 57 |
Working Capital Days | -30 | -16 | -16 | -6 | -91 | -66 | -31 | -4 | 22 | 62 | 111 | 110 |
ROCE % | -3% | 0% | 2% | 8% | 8% | 8% | 8% | 9% | 22% | 23% | 9% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 12m
- Closure of Trading Window 40m
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 2d
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 21 Jun
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 20 Jun
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from nse
-
Financial Year 2010
from bse
Concalls
-
May 2024Transcript PPT REC
-
May 2024TranscriptNotesPPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023TranscriptNotesPPT
-
May 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Jul 2022TranscriptNotesPPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Jul 2021Transcript PPT
-
May 2021Transcript PPT
-
Feb 2021Transcript PPT
-
Nov 2020Transcript PPT
-
Sep 2020Transcript PPT
-
Jul 2020Transcript PPT
-
Feb 2020TranscriptNotesPPT
-
Nov 2019TranscriptNotesPPT
-
Aug 2019TranscriptNotesPPT
-
May 2019Transcript PPT
-
Feb 2019TranscriptNotesPPT
-
Nov 2018TranscriptNotesPPT
-
Aug 2018TranscriptNotesPPT
-
Aug 2018TranscriptNotesPPT
-
Jun 2018TranscriptPPT
-
May 2018TranscriptNotesPPT
-
Feb 2018Transcript PPT
Leadership in Anti-Asthmatic drug
The company is world leader in Loratadine (140 MT) and has achieved the leadership position of being one of the largest suppliers of anti-asthmatic drug, Montelukast Sodium (85 MT). It is a prominent player in commercial production of drugs Atorvastatin calcium (120 MT), Rosuvastatin calcium of anti-hypercholesterolemic series, Fexofenadine Hydrochloride of antihistamine series, Olmesartan of anti-hypertensive series & their intermediates. [1] [2]