Jaykay Enterprises Ltd

₹ 129 1.17%

26 Dec 11:50 a.m.

About

Incorporated in 1961, Jaykay Enterprises
Ltd is in the business of additive manufacturing, prototyping, 3D printing etc.^[1]

Key Points

Business Overview:^[1]
JKE is a part of the J K Organisation.
The company specializes in Additive Manufacturing Systems, Prototyping, Powder Metallurgy, Large Scale Digital Manufacturing, Reverse Engineering, and Plant Modelling. In the Defense and Aerospace sectors, it provides engineering products, software design and development, and manufactures parts and accessories. Its work includes composite applications, underwater mines, and aerospace machining.

Website BSE

Market Cap ₹ 1,512 Cr.
Current Price ₹ 129
High / Low ₹ 166 / 64.3
Stock P/E 79.1
Book Value ₹ 25.5
Dividend Yield 0.00 %
ROCE 4.83 %
ROE 4.87 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Company has delivered good profit growth of 58.1% CAGR over last 5 years
Promoter holding has increased by 4.28% over last quarter.

Cons

Stock is trading at 5.01 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
Company has a low return on equity of 1.95% over last 3 years.
Earnings include an other income of Rs.25.0 Cr.
Company has high debtors of 578 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Aerospace & Defence Industry: Engineering

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	0.08	0.00	0.00	0.00	0.00	0.00	0.30	0.30	0.30	0.33	1.00	0.43	1.19
	1.79	1.08	1.22	1.07	1.28	0.93	1.63	1.08	1.51	1.48	2.22	1.74	1.56
Operating Profit	-1.71	-1.08	-1.22	-1.07	-1.28	-0.93	-1.33	-0.78	-1.21	-1.15	-1.22	-1.31	-0.37
OPM %	-2,137.50%						-443.33%	-260.00%	-403.33%	-348.48%	-122.00%	-304.65%	-31.09%
	1.02	1.09	1.24	0.80	1.19	9.10	1.53	1.15	3.85	4.41	8.77	7.78	4.07
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.09	0.13	0.14
Depreciation	0.04	0.06	0.05	0.05	0.05	0.05	0.10	0.15	0.15	0.15	0.35	0.51	0.52
Profit before tax	-0.73	-0.05	-0.03	-0.32	-0.14	8.12	0.10	0.22	2.49	3.11	7.11	5.83	3.04
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.37%	0.00%	0.00%	0.00%	0.32%	0.00%	0.00%	0.00%
	-0.72	-0.05	-0.03	-0.33	-0.14	8.09	0.10	0.21	2.49	3.11	7.12	5.83	3.04
EPS in Rs	-0.08	-0.01	-0.00	-0.03	-0.01	0.77	0.01	0.02	0.21	0.27	0.61	0.50	0.26
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	0	0	0	0	0	0	0	0	0	0	0	2	3
	4	3	4	4	4	5	6	6	5	4	5	6	7
Operating Profit	-3	-3	-4	-4	-4	-5	-5	-5	-5	-4	-5	-4	-4
OPM %	-2,908%	-686%	-1,239%	-1,323%	-1,387%	-1,550%	-1,716%	-1,739%	-1,577%	-2,793%	-1,520%	-227%	-137%
	40	5	5	6	6	6	6	5	21	4	13	18	25
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	1	2
Profit before tax	36	2	1	1	2	2	1	-0	16	-1	8	13	19
Tax %	-3%	19%	17%	18%	22%	18%	24%	0%	0%	0%	0%	0%
	37	1	1	1	1	1	1	-0	16	-1	8	13	19
EPS in Rs	5.00	0.20	0.12	0.15	0.17	0.17	0.09	-0.06	1.87	-0.08	0.74	1.11	1.64
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	16%
5 Years:	44%
3 Years:	84%
TTM:	228%

Compounded Profit Growth
10 Years:	16%
5 Years:	58%
3 Years:	173%
TTM:	75%

Stock Price CAGR
10 Years:	53%
5 Years:	128%
3 Years:	65%
1 Year:	78%

Return on Equity
10 Years:	1%
5 Years:	1%
3 Years:	2%
Last Year:	5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	4	4	4	4	4	4	4	4	4	5	5	6	12
Reserves	33	34	35	36	56	60	53	45	79	85	114	155	286
	0	0	0	0	0	0	0	0	0	0	0	6	8
	2	2	2	2	2	3	2	4	4	4	4	15	6
Total Liabilities	39	40	41	42	62	66	58	53	87	94	123	182	312
	1	1	1	1	1	1	1	1	6	10	12	27	32
CWIP	0	0	0	0	0	0	0	0	0	0	0	5	0
Investments	2	2	2	2	20	23	18	14	24	30	50	47	78
	36	37	38	40	41	42	39	38	58	53	61	103	202
Total Assets	39	40	41	42	62	66	58	53	87	94	123	182	312

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	5	-2	-2	-8	-8	-2	-0	6	-4	-3	-9	-9
	18	3	3	5	4	4	0	-7	19	-20	-6	-22
	-14	0	0	-0	0	-0	0	0	9	3	13	33
Net Cash Flow	9	1	1	-4	-4	2	0	-1	23	-20	-2	1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	0	0	0	0	0	0	0	0	0	0	0	578
Inventory Days												1,551
Days Payable												2,585
Cash Conversion Cycle	0	0	0	0	0	0	0	0	0	0	0	-456
Working Capital Days	19,497	5,918	7,820	14,600	20,379	19,236	15,483	4,356	6,440	15,354	24,285	15,138
ROCE %	20%	5%	2%	4%	3%	2%	2%	-1%	-0%	-0%	-0%	5%

Shareholding Pattern

Numbers in percentages

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	46.86%	46.31%	46.31%	51.29%	51.29%	51.29%	56.28%	56.28%	56.28%	56.28%	56.28%	60.58%
	0.20%	0.19%	0.00%	0.00%	0.17%	0.17%	0.15%	0.15%	0.15%	0.18%	0.18%	0.15%
	3.03%	3.04%	2.87%	2.60%	2.60%	2.60%	2.33%	2.33%	2.33%	2.33%	2.33%	0.21%
	49.91%	50.46%	50.83%	46.10%	45.93%	45.94%	41.22%	41.23%	41.23%	41.20%	41.21%	39.07%
No. of Shareholders	77,045	77,130	78,183	77,924	77,547	77,222	77,076	77,383	77,411	77,378	77,720	80,769

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	24.95%	31.90%	31.90%	31.90%	41.87%	46.31%	51.29%	56.28%	60.58%
	0.27%	0.27%	0.27%	0.27%	0.23%	0.19%	0.17%	0.18%	0.15%
	4.36%	4.35%	4.27%	4.27%	3.65%	3.04%	2.60%	2.33%	0.21%
	70.42%	63.48%	63.56%	63.56%	54.25%	50.46%	45.94%	41.20%	39.07%
No. of Shareholders	1,00,272	97,438	95,818	94,564	93,047	77,130	77,222	77,378	80,769

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Jaykay Enterprises Ltd

Jaykay Enterprises Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports