Prime Securities Ltd

Prime Securities Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Prime Securities Ltd

₹ 211 0.18%
28 Jun - close price
primesec.com BSE: 500337 NSE: PRIMESECU
About

Incorporated in 1982, Prime Securities
Ltd is in the business of providing financial services including Non-Banking Finance Services, Insurance, and Capital Markets[1]

Key Points

Business Overview:[1][2]
PSL provides Investment Banking and Corporate Advisory services. It is authorized to advise and arrange financial services under a Category 1 Merchant Bank License. In addition, its subsidiary company Prime Research and Advisory Limited is a Corporate Insurance Agent licensed by the Insurance Regulatory and Development Authority of India

Website BSE NSE
  • Market Cap ₹ 709 Cr.
  • Current Price ₹ 211
  • High / Low ₹ 217 / 122
  • Stock P/E 82.2
  • Book Value ₹ 40.9
  • Dividend Yield 0.47 %
  • ROCE 8.23 %
  • ROE 6.84 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has been maintaining a healthy dividend payout of 36.3%

Cons

  • Stock is trading at 5.16 times its book value
  • Company has a low return on equity of 8.57% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
11.72 5.91 11.67 11.54 5.49 8.29 3.33 7.72 9.19 6.14 9.05 13.09 5.53
9.10 3.40 3.79 5.70 5.82 5.00 5.00 4.58 3.62 4.65 6.60 5.00 6.09
Operating Profit 2.62 2.51 7.88 5.84 -0.33 3.29 -1.67 3.14 5.57 1.49 2.45 8.09 -0.56
OPM % 22.35% 42.47% 67.52% 50.61% -6.01% 39.69% -50.15% 40.67% 60.61% 24.27% 27.07% 61.80% -10.13%
0.02 2.78 0.10 0.00 0.01 0.09 0.85 0.00 1.21 0.00 0.00 0.00 0.00
Interest 0.05 0.05 0.05 0.05 0.28 0.09 0.11 0.26 0.18 0.17 0.16 0.09 0.07
Depreciation 0.20 0.19 0.20 0.19 0.14 0.19 0.24 0.24 0.33 0.18 0.22 0.21 0.21
Profit before tax 2.39 5.05 7.73 5.60 -0.74 3.10 -1.17 2.64 6.27 1.14 2.07 7.79 -0.84
Tax % 22.18% 13.66% 16.95% 27.32% 12.16% 17.74% -3.42% 20.08% 31.26% 17.54% 0.48% 18.49% 13.10%
1.86 4.36 6.42 4.07 -0.65 2.55 -1.21 2.11 4.31 0.94 2.06 6.35 -0.73
EPS in Rs 0.70 1.64 2.42 1.31 -0.21 0.81 -0.38 0.65 1.33 0.29 0.63 1.93 -0.22
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Sep 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
8.26 -13.08 -6.79 9.32 6.72 8.52 11.11 49.98 29.95 34.01 28.47 33.65
5.49 32.34 3.87 3.30 8.80 5.86 11.60 44.74 20.67 18.10 17.97 22.18
Operating Profit 2.77 -45.42 -10.66 6.02 -2.08 2.66 -0.49 5.24 9.28 15.91 10.50 11.47
OPM % 33.54% 64.59% -30.95% 31.22% -4.41% 10.48% 30.98% 46.78% 36.88% 34.09%
1.12 0.03 6.33 9.29 -4.69 0.75 -0.06 0.00 0.02 2.89 1.99 0.00
Interest 6.70 5.75 0.23 0.01 0.01 0.01 0.04 0.13 0.26 0.44 0.65 0.49
Depreciation 0.22 0.36 0.35 0.63 0.13 0.15 0.17 0.51 0.77 0.72 1.00 0.82
Profit before tax -3.03 -51.50 -4.91 14.67 -6.91 3.25 -0.76 4.60 8.27 17.64 10.84 10.16
Tax % -38.28% 0.00% 0.00% 4.29% 0.00% -6.46% 10.53% 32.39% 19.95% 19.50% 28.41% 15.16%
-4.19 -51.50 -4.92 14.04 -6.91 3.47 -0.68 3.11 6.62 14.20 7.76 8.62
EPS in Rs -1.58 -19.45 -1.86 5.30 -2.61 1.31 -0.26 1.17 2.50 4.55 2.40 2.59
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 180.27% 49.40% 20.85% 38.61%
Compounded Sales Growth
10 Years: %
5 Years: 25%
3 Years: 4%
TTM: 18%
Compounded Profit Growth
10 Years: 8%
5 Years: 74%
3 Years: 9%
TTM: 37%
Stock Price CAGR
10 Years: 37%
5 Years: 42%
3 Years: 48%
1 Year: 69%
Return on Equity
10 Years: 6%
5 Years: 9%
3 Years: 9%
Last Year: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Sep 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 13.28 13.28 13.28 13.28 13.30 13.30 13.30 13.26 13.26 15.59 16.18 16.64
Reserves 95.39 43.89 38.98 53.02 45.82 49.44 59.59 28.45 38.78 87.99 99.54 119.61
57.82 85.48 86.73 44.28 10.31 4.59 1.99 0.23 0.17 4.96 4.87 1.94
6.44 8.79 3.44 3.66 2.67 2.80 7.09 10.82 21.53 11.07 11.29 15.84
Total Liabilities 172.93 151.44 142.43 114.24 72.10 70.13 81.97 52.76 73.74 119.61 131.88 154.03
4.68 4.51 4.17 2.86 2.91 2.81 0.56 2.83 1.93 2.27 2.32 1.62
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.65 0.00 0.00
Investments 77.27 46.69 50.42 47.31 9.08 9.09 18.76 11.31 21.33 48.85 61.07 104.53
90.98 100.24 87.84 64.07 60.11 58.23 62.65 38.62 50.48 67.84 68.49 47.88
Total Assets 172.93 151.44 142.43 114.24 72.10 70.13 81.97 52.76 73.74 119.61 131.88 154.03

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Sep 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
8.42 58.19 -6.31 27.09 7.32 5.18 -1.78 13.54 32.29 -2.65 -8.12 3.80
1.08 -86.30 2.35 2.01 19.98 0.20 -4.10 -2.12 -20.63 -44.97 2.33 -4.22
-11.82 21.72 3.52 -28.73 -27.82 -5.41 6.02 -2.85 -0.11 33.98 -0.81 0.53
Net Cash Flow -2.32 -6.39 -0.44 0.38 -0.52 -0.03 0.14 8.57 11.55 -13.64 -6.60 0.11

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Sep 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 164.82 -1.67 0.00 0.00 15.75 27.85 184.31 31.99 9.51 32.30 191.15 133.42
Inventory Days 0.00 0.00
Days Payable
Cash Conversion Cycle 164.82 -1.67 0.00 0.00 15.75 27.85 184.31 31.99 9.51 32.30 191.15 133.42
Working Capital Days 3,214.74 -94.04 260.18 2,249.14 2,819.52 2,110.75 273.67 124.51 -92.62 62.68 207.31 135.26
ROCE % 2.25% -29.59% -5.10% 12.75% -2.40% 4.36% -0.93% 8.10% 18.12% 19.05% 8.47% 8.23%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
2.90% 3.87% 3.42% 4.47% 4.89% 4.86% 5.34% 5.85% 5.59% 8.45% 7.04% 5.88%
0.05% 0.05% 0.05% 0.05% 0.05% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04%
97.05% 96.08% 96.53% 95.48% 95.06% 95.09% 94.61% 94.10% 94.37% 91.50% 92.91% 94.08%
No. of Shareholders 19,09119,65119,32819,53819,33919,10618,80818,49618,92718,32017,93417,980

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports