Silverline Technologies Ltd

₹ 23.5 2.00%

22 Nov - close price

About

Incorporated in 1992, Silverline Technologies
Ltd is in the business of Software development^[1]

Key Points

Business Overview:^[1]
STL was India's first company to be listed on the NYSE. It is a SEI CMM Level 4 appraised global technology consulting, software, and business solutions company, specializing in helping businesses navigate digital transformation amid significant technological disruption.

Website BSE

Market Cap ₹ 141 Cr.
Current Price ₹ 23.5
High / Low ₹ 23.5 / 3.28
Stock P/E
Book Value ₹ 24.6
Dividend Yield 0.00 %
ROCE -0.83 %
ROE -0.87 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Stock is trading at 0.96 times its book value

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of -47.8% over past five years.
Promoter holding is low: 0.01%
Company has a low return on equity of -0.91% over last 3 years.
Company has high debtors of 626 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2013	Mar 2014	Jun 2014	Sep 2014	Dec 2014	Mar 2015	Jun 2015	Sep 2015	Dec 2015	Mar 2016	Jun 2016	Sep 2016	Dec 2016
	2.20	1.87	1.63	2.27	1.26	0.17	0.20	0.23	0.13	0.14	0.19	0.18	0.18
	2.30	2.13	1.79	2.36	1.35	1.16	0.22	0.24	0.15	0.23	0.19	0.19	0.19
Operating Profit	-0.10	-0.26	-0.16	-0.09	-0.09	-0.99	-0.02	-0.01	-0.02	-0.09	0.00	-0.01	-0.01
OPM %	-4.55%	-13.90%	-9.82%	-3.96%	-7.14%	-582.35%	-10.00%	-4.35%	-15.38%	-64.29%	0.00%	-5.56%	-5.56%
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.53	0.52	0.50	0.00	0.47	0.35	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.04	0.04	0.04	0.04	0.04	0.03	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	-0.67	-0.82	-0.70	-0.13	-0.60	-1.37	-0.02	-0.01	-0.02	-0.09	0.00	-0.01	-0.01
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%		0.00%	0.00%
	-0.67	-0.81	-0.70	-0.13	-0.59	-1.36	-0.02	-0.01	-0.02	-0.09	0.00	-0.01	-0.01
EPS in Rs	-0.11	-0.14	-0.12	-0.02	-0.10	-0.23	-0.00	-0.00	-0.00	-0.02	0.00	-0.00	-0.00
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2006	Jun 2007	Jun 2008	Jun 2009	Jun 2010	Jun 2011	Jun 2012	Jun 2013	Jun 2014	Jun 2015	TTM
	26.80	67.50	149.25	88.33	77.90	59.50	38.34	25.74	7.61	3.02	0.69
	61.84	58.74	126.92	95.58	72.22	55.80	41.24	26.42	9.28	4.29	0.80
Operating Profit	-35.04	8.76	22.33	-7.25	5.68	3.70	-2.90	-0.68	-1.67	-1.27	-0.11
OPM %	-130.75%	12.98%	14.96%	-8.21%	7.29%	6.22%	-7.56%	-2.64%	-21.94%	-42.05%	-15.94%
	72.60	8.90	-10.82	0.32	2.14	0.41	1.49	0.42	-6.41	0.00	0.00
Interest	0.44	0.51	1.09	0.56	0.74	0.55	0.23	0.25	0.09	0.01	0.00
Depreciation	4.41	2.66	1.18	0.52	0.48	0.39	0.59	0.60	0.27	0.00	0.00
Profit before tax	32.71	14.49	9.24	-8.01	6.60	3.17	-2.23	-1.11	-8.44	-1.28	-0.11
Tax %	0.00%	9.80%	13.20%	2.50%	7.42%	18.61%	-262.78%	4.50%	-0.47%	0.00%
	32.71	13.07	8.02	-8.21	6.11	2.58	3.64	-1.16	-8.41	-1.28	-0.11
EPS in Rs	1.31	0.44	2.01	-1.37	1.02	0.43	0.61	-0.19	-1.40	-0.21	-0.02
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	-48%
3 Years:	-57%
TTM:	-5%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	92%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	%
1 Year:	%

Return on Equity
10 Years:	%
5 Years:	0%
3 Years:	-1%
Last Year:	-1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2006	Jun 2007	Jun 2008	Jun 2009	Jun 2010	Jun 2011	Jun 2012	Jun 2013	Jun 2014	Jun 2015
Equity Capital	249.85	29.99	39.99	59.99	59.99	59.99	59.99	59.99	59.99	59.99
Reserves	-213.50	68.87	57.69	85.53	92.42	95.14	98.78	97.62	88.57	87.29
	26.74	4.59	10.53	7.52	6.75	4.87	11.71	10.13	10.13	0.12
	26.91	28.58	38.83	27.79	32.73	22.66	10.66	9.13	5.26	15.36
Total Liabilities	90.00	132.03	147.04	180.83	191.89	182.66	181.14	176.87	163.95	162.76
	46.85	98.40	97.38	135.53	155.64	157.39	156.91	155.74	148.08	149.39
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	20.00	0.00	0.00	0.00	0.00	0.00	0.00
	43.15	33.63	49.66	25.30	36.25	25.27	24.23	21.13	15.87	13.37
Total Assets	90.00	132.03	147.04	180.83	191.89	182.66	181.14	176.87	163.95	162.76

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2009	Jun 2010	Jun 2012	Jun 2013	Jun 2014	Jun 2015
	8.06	3.84	-6.76	0.99	-0.09	11.23
	-22.47	-0.15	-0.09	0.56	0.08	-1.31
	13.33	-0.77	6.83	-1.58	0.00	-10.01
Net Cash Flow	-1.08	2.92	-0.02	-0.03	-0.01	-0.09

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2006	Jun 2007	Jun 2008	Jun 2009	Jun 2010	Jun 2011	Jun 2012	Jun 2013	Jun 2014	Jun 2015
Debtor Days	107.05	77.43	107.51	75.83	115.83	94.35	66.45	107.34	282.02	626.06
Inventory Days
Days Payable
Cash Conversion Cycle	107.05	77.43	107.51	75.83	115.83	94.35	66.45	107.34	282.02	626.06
Working Capital Days	266.53	27.04	35.51	13.51	31.67	48.28	122.24	160.10	473.88	-319.07
ROCE %		15.64%	20.64%	-5.70%	4.70%	2.84%	-1.21%	-0.51%	-1.04%	-0.83%

Shareholding Pattern

Numbers in percentages

6 Recently

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	0.00%	0.00%	0.00%	1.17%	1.17%	1.17%	1.17%	1.17%	1.17%	1.17%	1.17%	1.17%
	1.16%	1.16%	1.16%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	98.82%	98.83%	98.82%	98.82%	98.82%	98.82%	98.82%	98.82%	98.82%	98.83%	98.83%	98.83%
No. of Shareholders	1,99,359	1,99,264	1,99,215	1,99,141	1,99,110	1,95,630	1,98,972	1,98,916	1,98,873	1,98,812	1,98,812	1,96,530

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	1.17%	1.17%	1.17%
	0.00%	0.00%	0.00%	0.00%	0.00%	1.16%	1.16%	0.00%	0.00%	0.00%
	99.99%	99.99%	99.99%	99.99%	99.99%	98.83%	98.83%	98.82%	98.83%	98.83%
No. of Shareholders	2,04,107	2,04,107	2,04,107	2,04,107	2,04,107	1,99,577	1,99,264	1,95,630	1,98,812	1,96,530

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Silverline Technologies Ltd

Silverline Technologies Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports