Supreme Petrochem Ltd

Supreme Petrochem Ltd

₹ 653 0.93%
25 Apr - close price
About

Supreme Petrochem Ltd (SPL) is a petrochemical company engaged in the business of manufacturing Polystyrene, Compounds of Styrenics and other Polymers. [1]

Key Points

Market Leadership
The company is a leader in the domestic Polystyrene and Expanded Polystyrene market, holding a 50% market share. It is the first and only producer of XPS Boards in India. [1] [2]

  • Market Cap 12,280 Cr.
  • Current Price 653
  • High / Low 927 / 518
  • Stock P/E 31.4
  • Book Value 119
  • Dividend Yield 1.38 %
  • ROCE 23.9 %
  • ROE 18.4 %
  • Face Value 2.00

Pros

  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 20.7%
  • Company has been maintaining a healthy dividend payout of 46.2%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
1,498 1,485 1,235 1,180 1,387 1,225 1,278 1,188 1,563 1,573 1,506 1,405 1,539
1,190 1,234 1,156 1,061 1,179 1,135 1,171 1,093 1,388 1,412 1,380 1,306 1,394
Operating Profit 307 252 79 119 208 90 106 95 175 161 125 99 145
OPM % 21% 17% 6% 10% 15% 7% 8% 8% 11% 10% 8% 7% 9%
9 12 12 14 21 18 16 16 19 23 17 17 19
Interest 1 1 1 1 1 1 2 3 2 3 3 3 3
Depreciation 10 11 11 11 14 14 14 15 16 16 17 17 17
Profit before tax 305 252 78 121 215 94 106 92 177 164 122 96 143
Tax % 26% 25% 24% 26% 26% 26% 26% 27% 26% 26% 26% 26% 25%
225 189 60 90 159 69 78 68 132 122 90 71 107
EPS in Rs 11.99 10.06 3.18 4.78 8.47 3.68 4.15 3.60 6.99 6.49 4.80 3.79 5.68
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Jun 2014 Jun 2015 Mar 2016 9m Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3,264 2,653 2,068 2,919 3,027 3,194 2,724 3,185 5,032 5,287 5,253 6,023
3,175 2,559 1,964 2,621 2,830 3,100 2,576 2,510 4,126 4,626 4,780 5,491
Operating Profit 90 93 104 297 196 93 148 675 907 661 473 533
OPM % 3% 4% 5% 10% 6% 3% 5% 21% 18% 12% 9% 9%
6 3 3 7 8 10 12 16 30 59 65 73
Interest 23 17 5 5 5 4 6 8 7 6 10 12
Depreciation 29 24 17 22 21 23 36 39 42 47 59 68
Profit before tax 44 56 85 278 179 76 118 644 888 667 468 525
Tax % 31% 37% 33% 35% 35% 35% 13% 26% 25% 25% 26% 26%
31 36 57 179 116 49 103 477 663 498 346 391
EPS in Rs 1.58 1.85 2.96 9.30 6.02 2.55 5.32 25.40 35.28 26.49 18.43 20.77
Dividend Payout % 47% 41% 51% 24% 37% 59% 52% 30% 26% 42% 49% 48%
Compounded Sales Growth
10 Years: 6%
5 Years: 17%
3 Years: 6%
TTM: 15%
Compounded Profit Growth
10 Years: 29%
5 Years: 31%
3 Years: -16%
TTM: 20%
Stock Price CAGR
10 Years: 34%
5 Years: 55%
3 Years: 12%
1 Year: -6%
Return on Equity
10 Years: 26%
5 Years: 29%
3 Years: 21%
Last Year: 18%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 96 96 96 96 96 96 96 94 38 38 38 38
Reserves 268 280 318 486 549 546 577 971 1,478 1,806 1,982 2,194
32 -0 -0 -0 -0 -0 29 41 37 17 114 130
587 505 523 548 650 578 552 649 725 870 932 1,087
Total Liabilities 984 881 938 1,130 1,296 1,221 1,255 1,755 2,278 2,731 3,065 3,448
371 345 333 337 333 331 371 359 337 527 769 814
CWIP 4 4 10 13 10 24 8 9 179 108 233 581
Investments -0 -0 -0 -0 111 251 135 470 484 563 572 435
608 532 595 780 842 615 741 917 1,279 1,534 1,492 1,618
Total Assets 984 881 938 1,130 1,296 1,221 1,255 1,755 2,278 2,731 3,065 3,448

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
95 80 84 69 213 133 119 435 671 304 557 342
-3 -5 -5 -25 -15 -27 -7 -64 -140 -147 -182 -330
-96 -66 -40 -16 -57 -56 -90 -104 -177 -194 -197 -212
Net Cash Flow -5 9 39 27 141 50 22 266 354 -37 178 -201

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 38 33 50 38 36 33 33 44 30 25 27 24
Inventory Days 22 29 37 46 44 31 40 51 29 55 39 50
Days Payable 60 61 83 65 80 60 74 90 50 66 66 66
Cash Conversion Cycle -0 1 3 19 -0 3 -0 4 8 14 0 8
Working Capital Days 1 3 8 22 12 5 6 21 9 20 2 32
ROCE % 16% 19% 22% 57% 30% 12% 18% 72% 66% 37% 22% 24%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
64.14% 64.14% 64.24% 64.24% 64.24% 64.24% 64.24% 64.24% 64.24% 64.24% 64.24% 64.24%
2.13% 2.20% 2.14% 2.12% 2.00% 1.99% 2.46% 2.92% 3.03% 3.37% 3.42% 3.49%
2.18% 2.26% 2.31% 2.33% 2.33% 2.80% 2.62% 2.61% 2.66% 2.81% 2.93% 3.05%
0.00% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09%
31.55% 31.31% 31.21% 31.22% 31.35% 30.86% 30.59% 30.15% 29.98% 29.49% 29.31% 29.11%
No. of Shareholders 49,36349,97749,06749,56349,46448,37048,83046,83147,91748,19344,59843,517

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls