Sterlite Industries (India) Ltd(Merged)

Sterlite Inds. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sterlite Industries (India) Ltd(Merged)

₹ 90.3 2.91%
26 Aug 2013
Company website BSE: 500900
About

The Company a part of the Vedanta Group produces aluminium, copper, zinc, lead, silver, and commercial power. It has a portfolio of world class assets in India, Australia, Namibia, South Africa and Ireland.

[ add key points ]
Website BSE
  • Market Cap ₹ Cr.
  • Current Price ₹ 90.3
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ 76.0
  • Dividend Yield 0.00 %
  • ROCE 7.99 %
  • ROE 6.50 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Stock is trading at 1.19 times its book value
  • Company has been maintaining a healthy dividend payout of 38.5%

Cons

  • The company has delivered a poor sales growth of 8.37% over past five years.
  • Company has a low return on equity of 6.90% over last 3 years.
  • Earnings include an other income of Rs.2,502 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Non Ferrous Metals Industry: Mining / Minerals / Metals

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2010 Sep 2010 Dec 2010 Mar 2011 Jun 2011 Sep 2011 Dec 2011 Mar 2012 Jun 2012 Sep 2012 Dec 2012 Mar 2013 Jun 2013
3,189 2,906 4,383 4,830 4,173 4,802 4,584 4,534 4,561 4,864 4,536 4,960 1,186
3,009 2,764 4,247 4,582 3,907 4,627 4,414 4,196 4,433 4,419 4,490 4,658 1,211
Operating Profit 181 141 136 248 266 175 170 338 128 444 46 302 -24
OPM % 6% 5% 3% 5% 6% 4% 4% 7% 3% 9% 1% 6% -2%
549 447 354 257 664 394 828 -62 348 574 778 293 857
Interest 116 4 66 101 129 154 147 173 370 115 145 191 539
Depreciation 38 38 38 38 38 38 36 51 36 37 44 46 44
Profit before tax 576 546 386 366 763 377 815 53 70 867 637 358 249
Tax % 27% 27% 18% 23% 19% 32% 14% -63% 35% 19% 15% 20% 10%
419 401 316 283 617 257 697 86 45 705 542 285 224
EPS in Rs 1.25 1.19 0.94 0.84 1.84 0.76 2.07 0.26 0.13 2.10 1.61 0.85 0.67
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 TTM
7,312 11,716 12,660 11,536 13,104 15,307 18,092 18,921 15,546
6,692 10,762 11,819 10,938 12,700 14,591 17,145 18,205 14,778
Operating Profit 620 955 841 598 404 716 947 716 769
OPM % 8% 8% 7% 5% 3% 5% 5% 4% 5%
308 274 567 1,111 957 1,628 1,821 1,994 2,502
Interest 121 183 164 204 263 317 597 615 990
Depreciation 128 133 139 166 151 153 162 163 171
Profit before tax 679 912 1,104 1,339 948 1,874 2,008 1,931 2,110
Tax % 25% 14% 14% 8% 12% 24% 17% 18%
511 784 952 1,236 832 1,420 1,657 1,577 1,756
EPS in Rs 9.89 4.22 4.93 4.69 5.23
Dividend Payout % 7% 28% 30% 20% 38% 26% 41% 49%
Compounded Sales Growth
10 Years: %
5 Years: 8%
3 Years: 13%
TTM: -16%
Compounded Profit Growth
10 Years: %
5 Years: 10%
3 Years: 18%
TTM: 22%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 7%
3 Years: 7%
Last Year: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013
Equity Capital 56 112 142 142 168 336 336 336
Reserves 4,045 4,346 13,023 13,898 22,100 22,893 24,401 25,227
2,057 2,810 3,258 3,830 5,322 5,761 5,333 9,866
1,968 1,767 2,005 1,982 2,135 4,289 4,308 5,012
Total Liabilities 8,125 9,034 18,428 19,852 29,725 33,279 34,378 40,442
1,739 1,717 1,655 1,614 1,561 1,467 1,399 1,872
CWIP 71 32 52 32 266 420 804 506
Investments 2,672 2,913 12,357 11,662 10,984 6,238 8,539 7,597
3,643 4,372 4,363 6,544 16,914 25,153 23,636 30,467
Total Assets 8,125 9,034 18,428 19,852 29,725 33,279 34,378 40,442

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013
855 -780 855 1,976 -128 305 1,289 -358
-214 -38 -9,398 -1,822 -6,435 -809 944 -2,698
-462 256 8,387 -163 8,780 111 -1,921 3,136
Net Cash Flow 178 -562 -155 -9 2,217 -394 312 80

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013
Debtor Days 29 28 24 17 11 19 10 7
Inventory Days 61 67 76 52 62 85 58 97
Days Payable 37 31 21 25 23 78 61 60
Cash Conversion Cycle 53 65 78 44 49 26 7 44
Working Capital Days 60 84 76 100 358 437 335 297
ROCE % 17% 11% 9% 6% 8% 10% 8%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Announcements

All

No data available.

Annual reports

Right Issue