Sunrise Industrial Traders Ltd

Sunrise Indl. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sunrise Industrial Traders Ltd

₹ 7.15 4.99%
18 Jul 2022
sunriseindustrial.co.in BSE: 501110
About

Incorporated in 1972, Sunrise Industrial
Traders Ltd is in the business of Investing
in Shares, Securities, commodities and
bonds.

Key Points

Business Overview:[1]
Company is a Non-Banking Financial Institution (NBFI) (non systematic and without accepting public deposits) registered with Reserve Bank of India as an Investment Company.

Website BSE
  • Market Cap ₹ 0.36 Cr.
  • Current Price ₹ 7.15
  • High / Low ₹ /
  • Stock P/E 0.12
  • Book Value ₹ 3,499
  • Dividend Yield 0.00 %
  • ROCE 2.44 %
  • ROE 1.87 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.00 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -5.60% over past five years.
  • Company has a low return on equity of 1.94% over last 3 years.
  • Earnings include an other income of Rs.0.97 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
1.29 1.36 1.38 1.17 1.06 1.16 1.40 1.02 1.11 1.57 1.58 1.05 1.38
0.31 0.34 0.35 0.36 0.38 0.38 0.35 0.39 0.43 0.45 0.43 0.41 0.43
Operating Profit 0.98 1.02 1.03 0.81 0.68 0.78 1.05 0.63 0.68 1.12 1.15 0.64 0.95
OPM % 75.97% 75.00% 74.64% 69.23% 64.15% 67.24% 75.00% 61.76% 61.26% 71.34% 72.78% 60.95% 68.84%
0.00 0.00 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.31 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.03 0.02 0.02 0.02 0.02 0.02
Profit before tax 0.97 1.01 1.07 0.80 0.67 0.77 1.03 0.60 0.66 1.10 1.13 0.93 0.93
Tax % 50.52% 17.82% 14.02% 22.50% 37.31% 29.87% 10.68% 28.33% 24.24% 9.09% 28.32% 20.43% 35.48%
0.48 0.83 0.92 0.62 0.43 0.54 0.93 0.43 0.50 0.99 0.80 0.74 0.59
EPS in Rs 9.62 16.63 18.44 12.42 8.62 10.82 18.64 8.62 10.02 19.84 16.03 14.83 11.82
Raw PDF
Upcoming result date: 30 July 2024

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
3.28 3.99 4.71 5.24 5.26 6.15 6.55 5.56 5.86 4.90 4.63 4.91
0.47 0.46 0.47 0.54 0.55 0.88 1.00 0.95 1.03 1.43 1.56 1.72
Operating Profit 2.81 3.53 4.24 4.70 4.71 5.27 5.55 4.61 4.83 3.47 3.07 3.19
OPM % 85.67% 88.47% 90.02% 89.69% 89.54% 85.69% 84.73% 82.91% 82.42% 70.82% 66.31% 64.97%
0.00 0.00 0.00 0.00 0.00 0.00 -2.26 -7.19 -0.41 0.11 0.07 0.97
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.01 0.03 0.02 0.08 0.09
Profit before tax 2.80 3.52 4.23 4.69 4.70 5.26 3.29 -2.59 4.39 3.56 3.06 4.07
Tax % 20.00% 20.17% 14.42% 17.70% 20.00% 14.64% 19.45% 1.54% 12.30% 21.35% 21.57% 23.34%
2.24 2.81 3.62 3.87 3.76 4.50 2.64 -2.63 3.85 2.80 2.40 3.12
EPS in Rs 44.89 56.31 72.55 77.56 75.35 90.18 52.91 -52.71 77.15 56.11 48.10 62.53
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 2%
5 Years: -6%
3 Years: -6%
TTM: 6%
Compounded Profit Growth
10 Years: 0%
5 Years: -9%
3 Years: -13%
TTM: 20%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 5%
1 Year: %
Return on Equity
10 Years: 4%
5 Years: 3%
3 Years: 2%
Last Year: 2%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50
Reserves 45.57 48.39 52.00 56.11 59.86 64.36 93.14 85.84 117.17 133.89 133.51 174.12
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.03 -0.01 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.02 0.01
Total Liabilities 46.10 48.88 52.50 56.61 60.36 64.87 93.65 86.35 117.68 134.40 134.03 174.63
0.06 0.05 0.03 0.03 0.02 0.01 0.01 0.10 0.10 0.07 0.31 0.29
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 43.76 46.68 50.00 53.68 57.23 61.45 90.52 81.77 107.73 130.34 128.48 165.03
2.28 2.15 2.47 2.90 3.11 3.41 3.12 4.48 9.85 3.99 5.24 9.31
Total Assets 46.10 48.88 52.50 56.61 60.36 64.87 93.65 86.35 117.68 134.40 134.03 174.63

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.02 0.08 0.21 0.15 0.00 -0.03 0.17 1.73 5.29 -6.15 1.57 2.69
0.00 0.00 0.00 0.00 0.00 0.00 0.04 -0.03 0.14 0.87 -0.12 0.29
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow -0.02 0.08 0.21 0.15 0.00 -0.03 0.22 1.70 5.43 -5.28 1.45 2.98

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Working Capital Days 239.25 178.38 159.64 163.00 122.13 121.07 132.07 133.26 122.70 103.54 93.02 170.23
ROCE % 6.23% 7.41% 8.34% 8.60% 8.04% 8.40% 7.00% 5.23% 4.84% 2.79% 2.28% 2.44%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
73.88% 73.88% 73.88% 73.88% 73.88% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97%
26.12% 26.12% 26.12% 26.12% 26.12% 25.03% 25.03% 25.03% 25.03% 25.03% 25.03% 25.03%
No. of Shareholders 666666666662636262626262

Documents

Announcements

Annual reports