Dalal Street Investments Ltd

Dalal Street Investments Ltd

₹ 630 -2.00%
09 Dec - close price
About

Incorporated in 1977, Dalal Street Investments Ltd provides advisory services and undertakes investment and trading activities[1]

Key Points

Business Overview:[1]
Company used to be a Non Systematically Important Non Deposit Taking Non Banking Financial Company but it surrendered its certificate of registration in FY18. At present, company provides advisory and consultancy services to clients in the fields of strategy, capital needs, marketing, operations, digital analytics, corporate finance and mergers, acquisitions, etc.

  • Market Cap 20.2 Cr.
  • Current Price 630
  • High / Low 683 / 372
  • Stock P/E 69.6
  • Book Value 191
  • Dividend Yield 0.00 %
  • ROCE 2.52 %
  • ROE 2.39 %
  • Face Value 10.0

Pros

  • Company's working capital requirements have reduced from 185 days to 120 days

Cons

  • Stock is trading at 3.29 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -7.47% over past five years.
  • Company has a low return on equity of 1.44% over last 3 years.
  • Debtor days have increased from 75.6 to 113 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.00 0.00 0.11 0.00 0.08 0.68 0.31 0.11 0.36 0.11 0.04 0.15 0.40
0.13 0.07 0.18 0.25 0.27 0.27 0.28 0.17 0.22 0.20 0.31 0.26 0.23
Operating Profit -0.13 -0.07 -0.07 -0.25 -0.19 0.41 0.03 -0.06 0.14 -0.09 -0.27 -0.11 0.17
OPM % -63.64% -237.50% 60.29% 9.68% -54.55% 38.89% -81.82% -675.00% -73.33% 42.50%
0.17 0.15 0.04 0.06 0.09 0.05 0.04 0.01 0.23 0.14 0.13 0.22 0.25
Interest 0.00 0.00 0.34 0.00 0.11 0.00 0.04 0.00 0.00 0.01 0.04 0.01 0.03
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.03 0.03 0.03
Profit before tax 0.04 0.08 -0.37 -0.19 -0.21 0.46 0.03 -0.06 0.36 0.03 -0.21 0.07 0.36
Tax % 25.00% 25.00% -24.32% 0.00% 0.00% 0.00% 0.00% 0.00% 11.11% -66.67% -4.76% 0.00% 0.00%
0.04 0.06 -0.28 -0.20 -0.21 0.46 0.02 -0.06 0.33 0.06 -0.20 0.07 0.36
EPS in Rs 1.27 1.90 -8.89 -6.35 -6.66 14.60 0.63 -1.90 10.47 1.90 -6.35 2.22 11.42
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
1.00 0.46 0.20 0.79 0.71 13.78 1.43 0.28 1.39 0.69 1.14 0.97 0.70
0.32 0.17 0.17 2.18 0.10 2.01 1.62 0.22 0.96 0.49 1.07 0.90 1.00
Operating Profit 0.68 0.29 0.03 -1.39 0.61 11.77 -0.19 0.06 0.43 0.20 0.07 0.07 -0.30
OPM % 68.00% 63.04% 15.00% -175.95% 85.92% 85.41% -13.29% 21.43% 30.94% 28.99% 6.14% 7.22% -42.86%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.16 0.16 0.16 0.74
Interest 0.30 0.39 0.39 0.67 0.67 0.36 0.00 0.01 0.29 0.34 0.15 0.05 0.09
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.05 0.10
Profit before tax 0.38 -0.10 -0.36 -2.06 -0.06 11.41 -0.19 0.06 0.14 0.02 0.07 0.13 0.25
Tax % 13.16% 0.00% 0.00% 0.00% 0.00% 22.61% -1,236.84% 33.33% 0.00% 0.00% 0.00% 7.69%
0.33 -0.10 -0.36 -2.06 -0.06 8.83 2.16 0.04 0.14 0.02 0.07 0.12 0.29
EPS in Rs -3.17 -11.42 -65.38 -1.90 280.23 68.55 1.27 4.44 0.63 2.22 3.81 9.19
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 8%
5 Years: -7%
3 Years: -11%
TTM: -52%
Compounded Profit Growth
10 Years: 12%
5 Years: -44%
3 Years: -5%
TTM: -61%
Stock Price CAGR
10 Years: -11%
5 Years: 27%
3 Years: 27%
1 Year: 66%
Return on Equity
10 Years: %
5 Years: 2%
3 Years: 1%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.23 0.32 0.32 0.32 0.32 0.32 0.32 0.32 0.32 0.32 0.32 0.32 0.32
Reserves -4.37 -4.46 -4.82 -6.88 -6.94 2.27 4.04 3.81 4.33 4.54 4.48 4.92 5.71
8.88 8.91 9.27 9.09 9.11 0.00 0.00 2.01 4.03 4.33 1.17 3.08 3.14
0.71 0.82 0.80 1.02 1.03 3.30 0.03 0.04 0.05 0.17 0.29 0.33 0.05
Total Liabilities 5.45 5.59 5.57 3.55 3.52 5.89 4.39 6.18 8.73 9.36 6.26 8.65 9.22
0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.99 1.05 1.93 1.87
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 1.80 1.80 1.80 1.76 1.62 1.96 0.01 3.09 2.13 2.10 1.97 3.42 4.11
3.64 3.78 3.77 1.79 1.90 3.93 4.38 3.09 6.60 6.27 3.24 3.30 3.24
Total Assets 5.45 5.59 5.57 3.55 3.52 5.89 4.39 6.18 8.73 9.36 6.26 8.65 9.22

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.17 0.08 0.20 -0.13 -0.21 4.51 -2.22 -0.46 0.15 0.77 0.34 0.53
0.17 0.21 0.19 0.83 0.85 7.07 1.95 -3.07 0.97 -0.94 0.07 -2.35
0.00 -0.29 -0.39 -0.67 -0.67 -9.47 0.00 2.00 1.73 -0.03 -3.32 1.86
Net Cash Flow 0.00 0.00 0.00 0.03 -0.02 2.11 -0.27 -1.53 2.85 -0.20 -2.90 0.04

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0.00 0.00 0.00 0.00 0.00 38.94 38.29 78.21 23.63 21.16 92.85 112.89
Inventory Days 680.23 3,376.25 3,011.25
Days Payable 0.00 0.00 0.00
Cash Conversion Cycle 680.23 3,376.25 3,011.25 0.00 0.00 38.94 38.29 78.21 23.63 21.16 92.85 112.89
Working Capital Days 18.25 -7.93 -127.75 -166.33 -164.51 -38.94 30.63 456.25 220.58 317.39 118.46 120.41
ROCE % 13.51% 6.10% 0.63% -38.08% 24.30% 463.39% -5.47% 1.33% 5.80% 4.03% 2.90% 2.52%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
74.68% 74.68% 74.68% 74.68% 74.68% 74.68% 74.68% 74.68% 74.68% 74.68% 74.68% 74.68%
25.32% 25.32% 25.32% 25.32% 25.32% 25.31% 25.31% 25.32% 25.31% 25.31% 25.32% 25.31%
No. of Shareholders 1,0861,0591,0501,0361,0291,0139981,0011,0401,1481,1271,109

Documents