Kratos Energy & Infrastructure Ltd

Kratos Energy Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kratos Energy & Infrastructure Ltd

₹ 322 0.00%
26 Aug 2024
Company website BSE: 501261
About

Incorporated in 1979, Kratos Energy & Infrastructure Ltd provides consultancy in various fields[1]

Key Points

Business Overview:[1]
Company is in the business of consultancy services for power projects and trading of machinery

Website BSE
  • Market Cap ₹ 32.2 Cr.
  • Current Price ₹ 322
  • High / Low ₹ 324 / 307
  • Stock P/E
  • Book Value ₹ 42.7
  • Dividend Yield 0.00 %
  • ROCE -8.58 %
  • ROE -20.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 7.55 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -6.95% over last 3 years.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
0.27 0.28 0.18 0.20 0.08 0.02 0.02 0.00 0.00 0.00 0.00 0.00 0.00
0.28 0.21 0.27 0.17 0.15 0.04 0.07 0.02 0.14 0.30 0.03 0.03 0.03
Operating Profit -0.01 0.07 -0.09 0.03 -0.07 -0.02 -0.05 -0.02 -0.14 -0.30 -0.03 -0.03 -0.03
OPM % -3.70% 25.00% -50.00% 15.00% -87.50% -100.00% -250.00%
0.02 0.03 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.44 0.02
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.01 0.10 -0.07 0.04 -0.07 -0.02 -0.05 -0.02 -0.14 -0.30 -0.03 -0.47 -0.05
Tax % 0.00% 10.00% 0.00% 25.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00 0.09 -0.07 0.02 -0.07 -0.02 -0.05 -0.03 -0.14 -0.31 -0.04 -0.47 -0.05
EPS in Rs 0.00 0.90 -0.70 0.20 -0.70 -0.20 -0.50 -0.30 -1.40 -3.10 -0.40 -4.70 -0.50
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
3.56 2.48 4.06 4.80 3.59 3.34 6.03 5.51 1.92 0.93 0.11 0.00 0.00
3.44 2.33 3.96 4.60 3.52 3.45 5.04 5.99 1.44 0.93 0.27 0.50 0.39
Operating Profit 0.12 0.15 0.10 0.20 0.07 -0.11 0.99 -0.48 0.48 0.00 -0.16 -0.50 -0.39
OPM % 3.37% 6.05% 2.46% 4.17% 1.95% -3.29% 16.42% -8.71% 25.00% 0.00% -145.45%
0.00 0.01 0.01 -0.12 0.29 1.09 0.23 0.54 0.01 0.08 0.01 0.00 0.00
Interest 0.00 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.44 0.46
Depreciation 0.00 0.07 0.04 0.03 0.00 0.00 0.01 0.02 0.02 0.01 0.01 0.01 0.00
Profit before tax 0.12 0.06 0.07 0.05 0.36 0.98 1.21 0.04 0.47 0.07 -0.16 -0.95 -0.85
Tax % 91.67% 33.33% 42.86% 200.00% 30.56% 20.41% 24.79% 225.00% 25.53% 28.57% 0.00% 0.00%
0.00 0.04 0.05 -0.05 0.25 0.78 0.91 -0.05 0.35 0.04 -0.16 -0.95 -0.87
EPS in Rs 0.00 0.40 0.50 -0.50 2.50 7.80 9.10 -0.50 3.50 0.40 -1.60 -9.50 -8.70
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -263%
Stock Price CAGR
10 Years: %
5 Years: 3%
3 Years: 5%
1 Year: %
Return on Equity
10 Years: 1%
5 Years: -5%
3 Years: -7%
Last Year: -20%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
Reserves 1.95 1.99 2.04 1.99 2.34 3.12 4.03 3.98 4.33 4.38 4.22 3.27
0.08 0.56 0.39 0.26 0.38 1.96 2.23 0.23 0.00 0.00 1.20 1.20
3.96 3.60 3.23 4.25 2.23 0.03 0.25 0.27 0.48 0.07 0.02 1.01
Total Liabilities 6.99 7.15 6.66 7.50 5.95 6.11 7.51 5.48 5.81 5.45 6.44 6.48
0.02 0.53 0.50 0.02 0.02 0.02 0.11 0.09 0.08 0.07 0.07 0.06
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.31 0.33 0.43 1.68 1.22 1.81 2.56 0.00 0.00 0.00 0.00 0.00
6.66 6.29 5.73 5.80 4.71 4.28 4.84 5.39 5.73 5.38 6.37 6.42
Total Assets 6.99 7.15 6.66 7.50 5.95 6.11 7.51 5.48 5.81 5.45 6.44 6.48

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.04 0.22 0.06 1.10 0.33 -1.55 0.78 -1.66 0.74 -0.38 -1.31 0.01
0.00 0.00 -0.11 -0.92 -0.06 -0.17 -0.93 3.44 -0.01 0.00 0.00 0.00
0.00 0.00 -0.17 -0.18 -0.13 1.58 0.26 -2.00 -0.23 0.00 1.20 0.00
Net Cash Flow 0.04 0.22 -0.21 0.00 0.14 -0.14 0.11 -0.22 0.50 -0.38 -0.11 0.01

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 4.10 0.00 0.00 0.00 0.00 0.00 0.61 44.38 0.00 19.62 0.00
Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable
Cash Conversion Cycle 4.10 0.00 0.00 0.00 0.00 0.00 0.61 44.38 0.00 19.62 0.00
Working Capital Days -57.42 -125.10 -76.42 -160.45 -139.29 42.62 23.61 123.21 332.68 957.63 12,111.36
ROCE % 3.48% 2.74% 2.01% 5.09% 5.74% 17.35% 16.04% -7.06% 8.92% 1.31% -2.71% -8.58%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
49.01% 49.01% 49.01% 49.01% 49.01% 49.01% 49.01% 49.01% 49.01% 49.01% 49.01% 49.01%
50.99% 50.99% 50.99% 50.99% 50.99% 50.99% 50.99% 50.99% 50.99% 50.99% 50.99% 50.99%
No. of Shareholders 777777777777777777777882

Documents

Announcements

Annual reports