Prismx Global Ventures Ltd
Incorporated in 1973, Prismx Global Ventures Ltd (Formerly known as Gromo Trade & Consultancy Ltd) is engaged in the business of Trading commodities, Finance and Sports & Entertainment activities
- Market Cap ₹ 47.4 Cr.
- Current Price ₹ 1.08
- High / Low ₹ 2.14 / 0.88
- Stock P/E 16.6
- Book Value ₹ 2.29
- Dividend Yield 0.00 %
- ROCE -15.5 %
- ROE -16.5 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.47 times its book value
- Company is expected to give good quarter
Cons
- Promoter holding is low: 1.29%
- Company has a low return on equity of -7.54% over last 3 years.
- Earnings include an other income of Rs.3.99 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.12 | 2.50 | 9.81 | 10.85 | 19.64 | 27.70 | 30.14 | 22.31 | 7.92 | 8.80 | 7.97 | 12.66 | 20.79 | |
0.11 | 2.81 | 10.97 | 12.38 | 19.60 | 26.91 | 29.39 | 21.05 | 6.48 | 8.28 | 10.22 | 33.32 | 20.91 | |
Operating Profit | 0.01 | -0.31 | -1.16 | -1.53 | 0.04 | 0.79 | 0.75 | 1.26 | 1.44 | 0.52 | -2.25 | -20.66 | -0.12 |
OPM % | 8.33% | -12.40% | -11.82% | -14.10% | 0.20% | 2.85% | 2.49% | 5.65% | 18.18% | 5.91% | -28.23% | -163.19% | -0.58% |
0.00 | 0.00 | 0.04 | 0.00 | 0.01 | -0.54 | 0.02 | 0.02 | 0.05 | 0.10 | 7.20 | 5.05 | 3.99 | |
Interest | 0.00 | 0.00 | 0.01 | 0.00 | 0.02 | 0.11 | 0.09 | 0.13 | 0.00 | 0.00 | 0.01 | 0.07 | 0.09 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.05 | 0.04 | 0.04 |
Profit before tax | 0.01 | -0.31 | -1.13 | -1.53 | 0.03 | 0.14 | 0.68 | 1.15 | 1.49 | 0.60 | 4.89 | -15.72 | 3.74 |
Tax % | 0.00% | 0.00% | -16.81% | 0.00% | 0.00% | 21.43% | 45.59% | 15.65% | 10.74% | 43.33% | 18.00% | 5.34% | |
0.00 | -0.31 | -0.95 | -1.53 | 0.03 | 0.10 | 0.37 | 0.97 | 1.34 | 0.34 | 4.02 | -16.56 | 2.85 | |
EPS in Rs | -0.01 | -0.02 | -0.04 | 0.00 | 0.00 | 0.01 | 0.02 | 0.03 | 0.01 | 0.09 | -0.38 | 0.06 | |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 18% |
5 Years: | -16% |
3 Years: | 17% |
TTM: | 69% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 114% |
Stock Price CAGR | |
---|---|
10 Years: | -32% |
5 Years: | -35% |
3 Years: | -51% |
1 Year: | -41% |
Return on Equity | |
---|---|
10 Years: | -3% |
5 Years: | -5% |
3 Years: | -8% |
Last Year: | -17% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.05 | 23.19 | 28.39 | 28.39 | 28.39 | 28.39 | 28.39 | 28.39 | 28.39 | 28.39 | 43.98 | 43.91 | 43.91 |
Reserves | 0.01 | 5.81 | 12.66 | 11.13 | 11.10 | 11.20 | 12.07 | 12.55 | 13.87 | 14.95 | 69.94 | 54.72 | 56.44 |
0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 6.41 | 1.19 | 1.26 | 1.25 | 1.34 | 1.31 | 1.25 | 0.00 | |
0.10 | 0.64 | 2.83 | 0.14 | 0.01 | 0.04 | 0.01 | 1.38 | 1.36 | 1.42 | 1.25 | 0.03 | 0.05 | |
Total Liabilities | 0.16 | 29.64 | 43.88 | 39.66 | 40.51 | 46.04 | 41.66 | 43.58 | 44.87 | 46.10 | 116.48 | 99.91 | 100.40 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | 0.19 | 4.86 | 4.85 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.65 | 0.09 | 0.09 | 0.10 | 0.10 | 3.36 | 4.04 | 3.93 | 6.96 | 71.86 | 50.42 | 54.18 |
0.16 | 28.99 | 43.79 | 39.57 | 40.41 | 45.94 | 38.30 | 39.54 | 40.94 | 38.99 | 44.43 | 44.63 | 41.37 | |
Total Assets | 0.16 | 29.64 | 43.88 | 39.66 | 40.51 | 46.04 | 41.66 | 43.58 | 44.87 | 46.10 | 116.48 | 99.91 | 100.40 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.07 | -3.05 | -4.07 | -2.98 | -4.17 | -0.16 | 6.35 | 0.45 | 1.60 | 17.12 | -7.80 | -0.27 | |
0.00 | -25.84 | -8.52 | 0.00 | 0.01 | -0.54 | -2.76 | -1.17 | 0.14 | -13.15 | -65.69 | -0.76 | |
-0.03 | 29.24 | 13.00 | 2.92 | 4.09 | 2.89 | -5.32 | -0.06 | -0.01 | -0.01 | 69.26 | 0.48 | |
Net Cash Flow | 0.04 | 0.35 | 0.40 | -0.06 | -0.07 | 2.19 | -1.73 | -0.79 | 1.72 | 3.95 | -4.23 | -0.55 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 365.00 | 1.46 | 127.99 | 4.04 | 0.00 | 0.00 | 0.00 | 23.56 | 61.29 | 51.02 | 59.08 | 3.75 |
Inventory Days | 0.00 | 445.30 | 63.56 | 1.81 | 0.00 | 0.00 | 0.00 | 0.38 | 0.00 | 0.00 | 0.00 | 0.00 |
Days Payable | 90.52 | 102.42 | 3.92 | 24.55 | ||||||||
Cash Conversion Cycle | 365.00 | 356.24 | 89.13 | 1.93 | 0.00 | 0.00 | 0.00 | -0.61 | 61.29 | 51.02 | 59.08 | 3.75 |
Working Capital Days | 60.83 | 4,077.78 | 1,486.79 | 1,294.49 | 734.65 | 564.50 | 449.89 | 618.42 | 1,722.69 | 820.01 | 1,236.05 | 862.05 |
ROCE % | 12.50% | -2.13% | -3.20% | -3.80% | 0.12% | 1.83% | 1.76% | 3.03% | 3.38% | 1.45% | 0.08% | -15.50% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 15 Nov
-
Announcement under Regulation 30 (LODR)-Change in Registered Office Address
9 Nov - Change of registered office within the same city.
-
Unaudited Financial Result (Standalone And Consolidated) For The Quarter And Half Year Ended 30 Sep 2024
9 Nov - Board meeting outcome and financial results approval.
-
Board Meeting Outcome for Outcome Of Board Meeting
9 Nov - Board meeting outcome and financial results approved.
-
Board Meeting Intimation for Board Meeting Intimation
28 Oct - Notice of Board Meeting on November 9, 2024.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Verticals:[1]
Companyprovides consultancy and financial advisory services and offers a diverse range activities in Sports and Entertainment including Sports Infrastructure aggregation and organizing Sports and Entertainment events.[2]