Killick Nixon Ltd

Killick Nixon Ltd

₹ 14.7 -2.07%
08 Sep 2006
About

Killick Nixon Limited, incorporated in India, Listed on the Bombay Stock exchange Limited, the company is engaged in the manufacture of construction equipment

  • Market Cap Cr.
  • Current Price 14.7
  • High / Low /
  • Stock P/E
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 0.93 %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • The company has delivered a poor sales growth of -10.2% over past five years.
  • Debtor days have increased from 79.6 to 118 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014
4.08 4.10 3.20 3.58 4.13 2.94 2.39
6.46 7.33 5.43 6.97 10.57 4.81 3.75
Operating Profit -2.38 -3.23 -2.23 -3.39 -6.44 -1.87 -1.36
OPM % -58.33% -78.78% -69.69% -94.69% -155.93% -63.61% -56.90%
2.10 0.29 1.04 0.94 2.27 2.14 -2.97
Interest 0.04 0.02 0.10 0.46 0.02 0.04 0.00
Depreciation 0.11 0.06 0.06 0.06 0.05 0.04 0.04
Profit before tax -0.43 -3.02 -1.35 -2.97 -4.24 0.19 -4.37
Tax % 9.30% 0.66% 0.00% 0.00% 0.00% 21.05% 1.83%
-0.47 -3.04 -1.35 -2.97 -4.24 0.14 -4.46
EPS in Rs
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -10%
3 Years: -13%
TTM: -19%
Compounded Profit Growth
10 Years: %
5 Years: 16%
3 Years: 30%
TTM: 64%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014
Equity Capital 3.25 3.25 3.25 3.25 3.25 3.25 3.25
Reserves -13.91 -16.95 -18.30 -21.27 -25.51 -25.37 -29.83
85.21 82.22 83.53 69.32 66.49 66.17 68.53
12.91 15.30 13.80 26.23 25.90 28.71 25.73
Total Liabilities 87.46 83.82 82.28 77.53 70.13 72.76 67.68
0.81 0.76 0.74 0.68 0.64 0.59 0.55
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 40.52 40.52 40.53 33.65 26.66 30.55 28.72
46.13 42.54 41.01 43.20 42.83 41.62 38.41
Total Assets 87.46 83.82 82.28 77.53 70.13 72.76 67.68

Cash Flows

Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014
1.73 -4.59 -0.82 -0.73 -5.43
0.00 0.94 2.96 -0.15 -0.56
0.00 4.66 -0.32 0.19 4.55
Net Cash Flow 1.73 1.01 1.82 -0.69 -1.44

Ratios

Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014
Debtor Days 0.00 0.00 0.00 28.55 40.65 80.70 117.59
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 0.00 0.00 28.55 40.65 80.70 117.59
Working Capital Days 2,994.25 2,387.63 3,112.77 -2,310.31 -1,947.85 -2,691.56 -3,173.51
ROCE % -3.56% -1.82% -1.37% -9.40% 0.52% 0.93%

Shareholding Pattern

Numbers in percentages

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017
32.85% 32.85% 32.85% 32.85% 32.85%
15.63% 15.63% 15.63% 15.63% 15.63%
0.01% 0.01% 0.01% 0.01% 0.01%
51.51% 51.51% 51.51% 51.51% 51.51%
No. of Shareholders 2,4392,4392,4392,4392,439

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents