Walchand Peoplefirst Ltd

₹ 176 -2.36%

23 Dec - close price

About

Incorporated in 1920, Walchand People First
Ltd deals in Consulting and Training Services^[1]

Key Points

Services Offered:^[1]
Company is in the business of imparting training in soft skills like leaderships, communication, presentation, etc. Company has acquired the franchise rights to offer, sell, teach and impart training methods, techniques and programs developed by Dale Carnegie Training & Associates, U.S.A. to individuals and employees of the corporate

Website BSE

Market Cap ₹ 51.0 Cr.
Current Price ₹ 176
High / Low ₹ 295 / 154
Stock P/E 15.2
Book Value ₹ 92.0
Dividend Yield 0.57 %
ROCE 17.9 %
ROE 13.5 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.

Cons

Company has a low return on equity of 13.5% over last 3 years.
Earnings include an other income of Rs.4.15 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	5.41	5.94	4.30	4.22	4.82	6.05	5.11	5.68	7.20	6.58	6.70	5.51	8.54
	3.79	4.10	5.36	4.54	4.71	5.23	5.24	6.08	6.50	5.84	6.10	6.81	7.93
Operating Profit	1.62	1.84	-1.06	-0.32	0.11	0.82	-0.13	-0.40	0.70	0.74	0.60	-1.30	0.61
OPM %	29.94%	30.98%	-24.65%	-7.58%	2.28%	13.55%	-2.54%	-7.04%	9.72%	11.25%	8.96%	-23.59%	7.14%
	0.36	0.56	0.32	0.60	0.72	2.58	0.44	0.95	0.57	1.05	0.88	1.06	1.16
Interest	0.00	0.00	0.00	0.01	0.02	0.02	0.04	0.02	0.02	0.02	0.01	0.01	0.01
Depreciation	0.09	0.09	0.10	0.17	0.18	0.17	0.17	0.12	0.12	0.12	0.12	0.09	0.10
Profit before tax	1.89	2.31	-0.84	0.10	0.63	3.21	0.10	0.41	1.13	1.65	1.35	-0.34	1.66
Tax %	27.51%	24.68%	-4.76%	-10.00%	23.81%	13.08%	-10.00%	24.39%	15.04%	29.70%	26.67%	-38.24%	12.05%
	1.37	1.74	-0.80	0.11	0.48	2.79	0.11	0.32	0.96	1.15	0.99	-0.22	1.44
EPS in Rs	4.72	5.99	-2.75	0.38	1.65	9.61	0.38	1.10	3.31	3.96	3.41	-0.76	4.96
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	17.18	15.56	18.05	22.75	23.24	26.81	25.48	22.25	8.82	17.81	20.20	26.16	27.33
	15.12	15.14	17.00	20.02	23.16	24.84	25.56	22.28	10.57	16.34	19.42	24.52	26.68
Operating Profit	2.06	0.42	1.05	2.73	0.08	1.97	-0.08	-0.03	-1.75	1.47	0.78	1.64	0.65
OPM %	11.99%	2.70%	5.82%	12.00%	0.34%	7.35%	-0.31%	-0.13%	-19.84%	8.25%	3.86%	6.27%	2.38%
	1.17	0.97	1.06	1.40	1.73	1.35	1.48	2.09	2.11	1.61	4.04	3.45	4.15
Interest	0.21	0.14	0.08	0.00	0.02	0.03	0.03	0.20	0.02	0.02	0.09	0.07	0.05
Depreciation	0.53	0.41	0.41	0.37	0.49	0.46	0.40	0.86	0.53	0.34	0.69	0.49	0.43
Profit before tax	2.49	0.84	1.62	3.76	1.30	2.83	0.97	1.00	-0.19	2.72	4.04	4.53	4.32
Tax %	29.32%	46.43%	28.40%	34.04%	28.46%	25.44%	8.25%	59.00%	-10.53%	31.99%	13.37%	24.72%
	1.76	0.45	1.16	2.48	0.93	2.11	0.89	0.41	-0.16	1.85	3.50	3.42	3.36
EPS in Rs	6.06	1.55	3.99	8.54	3.20	7.27	3.06	1.41	-0.55	6.37	12.05	11.78	11.57
Dividend Payout %	16.48%	0.00%	25.00%	14.62%	0.00%	0.00%	0.00%	0.00%	0.00%	19.59%	8.29%	8.48%

Compounded Sales Growth
10 Years:	5%
5 Years:	1%
3 Years:	44%
TTM:	14%

Compounded Profit Growth
10 Years:	22%
5 Years:	30%
3 Years:	182%
TTM:	-20%

Stock Price CAGR
10 Years:	8%
5 Years:	24%
3 Years:	4%
1 Year:	-4%

Return on Equity
10 Years:	10%
5 Years:	9%
3 Years:	14%
Last Year:	14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	2.90	2.90	2.90	2.90	2.90	2.90	2.90	2.90	2.90	2.90	2.90	2.90	2.90
Reserves	7.49	7.94	8.61	10.66	11.48	13.58	14.45	14.62	14.64	16.59	19.79	22.89	23.81
	1.43	1.22	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.56	0.46	0.37	0.32
	3.62	2.62	4.00	4.93	4.45	7.26	5.51	7.27	3.11	4.44	5.16	5.10	6.93
Total Liabilities	15.44	14.68	15.51	18.49	18.83	23.74	22.86	24.79	20.65	24.49	28.31	31.26	33.96
	3.23	2.83	2.45	2.56	2.69	2.48	2.26	4.00	1.82	2.76	2.53	2.13	2.07
CWIP	0.09	0.04	0.00	0.16	0.00	0.00	0.00	0.00	0.00	0.02	0.00	0.00	0.00
Investments	0.69	0.02	0.03	0.04	0.05	0.06	0.00	0.00	0.00	3.01	2.97	5.48	8.33
	11.43	11.79	13.03	15.73	16.09	21.20	20.60	20.79	18.83	18.70	22.81	23.65	23.56
Total Assets	15.44	14.68	15.51	18.49	18.83	23.74	22.86	24.79	20.65	24.49	28.31	31.26	33.96

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	0.84	0.44	1.79	1.21	2.79	-1.61	0.58	0.75	0.97	3.64	0.39	-0.29
	0.44	0.46	-0.70	-1.53	-2.37	1.84	0.51	-1.36	-1.13	-3.89	0.04	3.06
	-0.95	-0.69	-1.31	-0.35	-0.41	0.00	0.01	-0.02	-0.02	0.56	-0.54	-0.43
Net Cash Flow	0.33	0.21	-0.22	-0.66	0.00	0.23	1.10	-0.62	-0.18	0.31	-0.11	2.34

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	74.15	64.98	67.74	87.92	65.81	142.27	74.20	75.30	98.49	50.42	69.39	50.65
Inventory Days
Days Payable
Cash Conversion Cycle	74.15	64.98	67.74	87.92	65.81	142.27	74.20	75.30	98.49	50.42	69.39	50.65
Working Capital Days	12.75	17.36	-0.20	26.15	13.98	57.45	6.73	3.44	18.21	-14.35	-0.72	6.14
ROCE %	24.24%	8.12%	14.43%	30.00%	9.23%	18.54%	5.91%	6.88%	-0.97%	14.63%	19.07%	17.93%

Shareholding Pattern

Numbers in percentages

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	57.59%	57.59%	57.59%	57.59%	57.59%	57.59%	57.59%	57.59%	57.59%	57.40%	57.59%	57.55%
	0.40%	0.40%	0.40%	0.40%	0.40%	0.40%	0.40%	0.32%	0.32%	0.32%	0.32%	0.32%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	5.85%	0.02%	0.02%	0.02%
	41.99%	41.99%	41.99%	41.99%	41.98%	41.98%	41.99%	42.06%	36.24%	42.26%	42.07%	42.12%
No. of Shareholders	4,588	4,551	4,524	4,253	4,215	4,201	4,187	4,101	3,966	4,109	3,994	4,440

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	54.97%	55.26%	56.28%	56.39%	57.01%	57.59%	57.59%	57.40%	57.55%
	0.42%	0.42%	0.42%	0.42%	0.40%	0.40%	0.40%	0.32%	0.32%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.02%	0.02%	0.02%	0.02%
	44.61%	44.33%	43.30%	43.20%	42.59%	41.99%	41.98%	42.26%	42.12%
No. of Shareholders	6,998	6,733	6,503	5,732	4,756	4,551	4,201	4,109	4,440

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Walchand Peoplefirst Ltd

Walchand Peoplefirst Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports