TechNVision Ventures Ltd

TechNVision Ventures Ltd

₹ 3,400 -1.81%
23 Dec - close price
About

Incorporated in 1980, TechNVision Ventures
Ltd is in the business of providing Information Technology Products and Services[1]

Key Points

Business Overview:[1][2]
Company is engaged in IT and ITES and Software Development activities and investment into its related Companies. TNVVL is in enterprise software businesses. It helps streamline client's business processes and provides support in the field of information management, cash flow management, talent management, etc. Company was recognized by NASSCOM as one of the top 100 IT Innovators in India

  • Market Cap 2,135 Cr.
  • Current Price 3,400
  • High / Low 4,799 / 498
  • Stock P/E 123
  • Book Value 25.2
  • Dividend Yield 0.00 %
  • ROCE 94.7 %
  • ROE %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 18.7% CAGR over last 5 years
  • Debtor days have improved from 164 to 88.0 days.

Cons

  • Stock is trading at 135 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
32.49 30.78 34.62 34.61 37.59 37.40 42.01 31.26 50.04 59.80 51.67 52.41 55.09
31.86 17.51 30.72 33.95 36.21 41.02 38.38 37.69 46.65 49.35 42.27 49.21 56.98
Operating Profit 0.63 13.27 3.90 0.66 1.38 -3.62 3.63 -6.43 3.39 10.45 9.40 3.20 -1.89
OPM % 1.94% 43.11% 11.27% 1.91% 3.67% -9.68% 8.64% -20.57% 6.77% 17.47% 18.19% 6.11% -3.43%
-0.02 0.00 0.00 0.01 -0.10 -0.04 -0.23 -0.02 0.04 -0.02 0.57 0.12 0.61
Interest 0.06 0.06 0.06 0.01 0.00 0.01 0.00 0.10 0.42 0.49 0.52 0.45 0.47
Depreciation 0.19 0.22 0.24 0.25 0.27 0.22 0.22 0.25 0.27 0.68 0.39 0.43 0.52
Profit before tax 0.36 12.99 3.60 0.41 1.01 -3.89 3.18 -6.80 2.74 9.26 9.06 2.44 -2.27
Tax % 69.44% 2.54% 4.44% 53.66% 2.97% 1.80% 5.35% 0.59% 6.93% 3.35% 2.10% 11.07% 13.66%
0.10 12.65 3.44 0.20 0.98 -3.96 3.00 -6.84 2.56 8.94 8.87 2.16 -2.58
EPS in Rs 0.16 20.16 5.48 0.32 1.56 -6.31 4.78 -10.90 4.08 14.25 14.14 3.44 -4.11
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
22 32 34 36 46 50 88 76 87 120 152 193 219
21 32 31 33 46 54 85 78 82 105 150 176 198
Operating Profit 1 1 3 3 0 -4 3 -2 5 15 2 17 21
OPM % 6% 2% 9% 8% 1% -7% 3% -2% 6% 12% 1% 9% 10%
0 0 0 1 0 0 1 0 0 0 0 1 1
Interest 0 3 0 1 0 0 0 0 0 0 0 2 2
Depreciation 0 1 2 2 0 0 41 0 1 1 1 2 2
Profit before tax 1 -3 1 1 0 -3 -38 -2 4 14 1 14 18
Tax % 5% 6% 11% 30% 77% 6% 0% 7% 5% 8% 69% 5%
1 -3 1 1 0 -4 -38 -2 4 13 0 14 17
EPS in Rs 1.31 -5.10 0.96 0.69 0.11 -5.72 -60.32 -3.89 6.52 19.98 0.35 21.56 27.72
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 20%
5 Years: 17%
3 Years: 31%
TTM: 36%
Compounded Profit Growth
10 Years: 20%
5 Years: 19%
3 Years: 49%
TTM: 432%
Stock Price CAGR
10 Years: 55%
5 Years: 78%
3 Years: 157%
1 Year: 596%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 6 6 6 6 6 6 6 6 6 6 6 6 15
Reserves 27 20 16 15 15 11 -27 -34 -29 -12 -13 1 1
9 10 10 9 6 6 7 8 7 9 10 24 2
30 42 49 53 55 55 60 89 102 123 95 130 157
Total Liabilities 72 78 81 83 83 79 47 68 87 126 98 161 175
41 42 40 41 40 41 2 2 2 3 5 5 7
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0 0
31 37 40 41 43 38 45 67 85 123 94 156 169
Total Assets 72 78 81 83 83 79 47 68 87 126 98 161 175

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 0 2 0 4 -2 -36 -0 9 3 2 20
0 0 -0 0 -0 -1 39 -1 -1 -2 -2 -2
0 0 -0 0 -2 -0 1 -3 -0 0 1 12
Net Cash Flow 0 0 2 0 2 -3 4 -4 7 1 1 30

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 342 259 276 295 226 198 128 274 265 270 136 88
Inventory Days
Days Payable
Cash Conversion Cycle 342 259 276 295 226 198 128 274 265 270 136 88
Working Capital Days 71 -40 -94 -89 -90 -100 -46 -83 -87 -11 -13 -44
ROCE % 3% -1% 4% 6% 1% -13% -725% 26% 95%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
74.32% 74.32% 74.32% 74.32% 74.32% 74.32% 74.32% 74.32% 74.32% 74.32% 74.32% 74.32%
25.68% 25.68% 25.68% 25.69% 25.68% 25.69% 25.69% 25.68% 25.68% 25.68% 25.68% 25.68%
No. of Shareholders 6126296206326636576446626467068001,268

Documents