TechNVision Ventures Ltd
Incorporated in 1980, TechNVision Ventures
Ltd is in the business of providing Information Technology Products and Services[1]
- Market Cap ₹ 2,135 Cr.
- Current Price ₹ 3,400
- High / Low ₹ 4,799 / 498
- Stock P/E 123
- Book Value ₹ 25.2
- Dividend Yield 0.00 %
- ROCE 94.7 %
- ROE %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is expected to give good quarter
- Company has delivered good profit growth of 18.7% CAGR over last 5 years
- Debtor days have improved from 164 to 88.0 days.
Cons
- Stock is trading at 135 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22 | 32 | 34 | 36 | 46 | 50 | 88 | 76 | 87 | 120 | 152 | 193 | 219 | |
21 | 32 | 31 | 33 | 46 | 54 | 85 | 78 | 82 | 105 | 150 | 176 | 198 | |
Operating Profit | 1 | 1 | 3 | 3 | 0 | -4 | 3 | -2 | 5 | 15 | 2 | 17 | 21 |
OPM % | 6% | 2% | 9% | 8% | 1% | -7% | 3% | -2% | 6% | 12% | 1% | 9% | 10% |
0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | |
Interest | 0 | 3 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
Depreciation | 0 | 1 | 2 | 2 | 0 | 0 | 41 | 0 | 1 | 1 | 1 | 2 | 2 |
Profit before tax | 1 | -3 | 1 | 1 | 0 | -3 | -38 | -2 | 4 | 14 | 1 | 14 | 18 |
Tax % | 5% | 6% | 11% | 30% | 77% | 6% | 0% | 7% | 5% | 8% | 69% | 5% | |
1 | -3 | 1 | 1 | 0 | -4 | -38 | -2 | 4 | 13 | 0 | 14 | 17 | |
EPS in Rs | 1.31 | -5.10 | 0.96 | 0.69 | 0.11 | -5.72 | -60.32 | -3.89 | 6.52 | 19.98 | 0.35 | 21.56 | 27.72 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 20% |
5 Years: | 17% |
3 Years: | 31% |
TTM: | 36% |
Compounded Profit Growth | |
---|---|
10 Years: | 20% |
5 Years: | 19% |
3 Years: | 49% |
TTM: | 432% |
Stock Price CAGR | |
---|---|
10 Years: | 55% |
5 Years: | 78% |
3 Years: | 157% |
1 Year: | 596% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 15 |
Reserves | 27 | 20 | 16 | 15 | 15 | 11 | -27 | -34 | -29 | -12 | -13 | 1 | 1 |
9 | 10 | 10 | 9 | 6 | 6 | 7 | 8 | 7 | 9 | 10 | 24 | 2 | |
30 | 42 | 49 | 53 | 55 | 55 | 60 | 89 | 102 | 123 | 95 | 130 | 157 | |
Total Liabilities | 72 | 78 | 81 | 83 | 83 | 79 | 47 | 68 | 87 | 126 | 98 | 161 | 175 |
41 | 42 | 40 | 41 | 40 | 41 | 2 | 2 | 2 | 3 | 5 | 5 | 7 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
31 | 37 | 40 | 41 | 43 | 38 | 45 | 67 | 85 | 123 | 94 | 156 | 169 | |
Total Assets | 72 | 78 | 81 | 83 | 83 | 79 | 47 | 68 | 87 | 126 | 98 | 161 | 175 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 0 | 2 | 0 | 4 | -2 | -36 | -0 | 9 | 3 | 2 | 20 | |
0 | 0 | -0 | 0 | -0 | -1 | 39 | -1 | -1 | -2 | -2 | -2 | |
0 | 0 | -0 | 0 | -2 | -0 | 1 | -3 | -0 | 0 | 1 | 12 | |
Net Cash Flow | 0 | 0 | 2 | 0 | 2 | -3 | 4 | -4 | 7 | 1 | 1 | 30 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 342 | 259 | 276 | 295 | 226 | 198 | 128 | 274 | 265 | 270 | 136 | 88 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 342 | 259 | 276 | 295 | 226 | 198 | 128 | 274 | 265 | 270 | 136 | 88 |
Working Capital Days | 71 | -40 | -94 | -89 | -90 | -100 | -46 | -83 | -87 | -11 | -13 | -44 |
ROCE % | 3% | -1% | 4% | 6% | 1% | -13% | -725% | 26% | 95% |
Documents
Announcements
-
Emagia Recognized As A Major Player In IDC Marketscape Worldwide AR Automation Applications For The Enterprise 2024
12 Dec - Emagia recognized as major player in AR automation.
-
News Paper Clippings For Publication Of Financial Results For The Quarter And Half Year Ended 30.09.2024.
19 Nov - Submission of financial results for Q2 and H1 2024.
- Financial Results For The Quarter And Half Year Ended 30.09.2024 14 Nov
-
Board Meeting Outcome for Outcome Of Board Meeting
14 Nov - Approved unaudited financial results for Q2 and half year.
-
Board Meeting Intimation for Approval Of Unaudited Financial Results For The Period Ended 30.09.2024
8 Nov - Board meeting to approve Q2 financial results.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
Company is engaged in IT and ITES and Software Development activities and investment into its related Companies. TNVVL is in enterprise software businesses. It helps streamline client's business processes and provides support in the field of information management, cash flow management, talent management, etc. Company was recognized by NASSCOM as one of the top 100 IT Innovators in India