Bombay Cycle & Motor Agency Ltd
Established in 1919, Bombay Cycle & Motor Agency is engaged in the business of motor car sales & services and running restaurants
- Market Cap ₹ 76.4 Cr.
- Current Price ₹ 1,909
- High / Low ₹ 2,474 / 626
- Stock P/E 24.4
- Book Value ₹ 683
- Dividend Yield 0.26 %
- ROCE 17.2 %
- ROE 12.1 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 2.79 times its book value
- Earnings include an other income of Rs.2.82 Cr.
- Working capital days have increased from 238 days to 479 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Diversified Industry: Diversified - Medium / Small
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|
5.86 | 8.59 | 9.20 | |
4.41 | 6.46 | 7.30 | |
Operating Profit | 1.45 | 2.13 | 1.90 |
OPM % | 24.74% | 24.80% | 20.65% |
1.26 | 1.01 | 2.82 | |
Interest | 0.00 | 0.02 | 0.06 |
Depreciation | 0.10 | 0.12 | 0.15 |
Profit before tax | 2.61 | 3.00 | 4.51 |
Tax % | 26.82% | 24.33% | 24.39% |
1.86 | 1.79 | 3.13 | |
EPS in Rs | 46.50 | 44.75 | 78.25 |
Dividend Payout % | 10.75% | 11.17% | 6.39% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 7% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 90% |
Stock Price CAGR | |
---|---|
10 Years: | 11% |
5 Years: | 6% |
3 Years: | 40% |
1 Year: | 161% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 12% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|
Equity Capital | 0.40 | 0.40 | 0.40 |
Reserves | 22.46 | 24.01 | 26.92 |
0.00 | 0.68 | 0.61 | |
6.03 | 7.29 | 5.20 | |
Total Liabilities | 28.89 | 32.38 | 33.13 |
0.32 | 1.06 | 0.94 | |
CWIP | 0.00 | 0.00 | 0.00 |
Investments | 10.63 | 11.14 | 13.19 |
17.94 | 20.18 | 19.00 | |
Total Assets | 28.89 | 32.38 | 33.13 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|
1.83 | 1.60 | 4.60 | |
-1.69 | -1.85 | -4.31 | |
0.00 | 0.66 | -0.13 | |
Net Cash Flow | 0.14 | 0.41 | 0.16 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|
Debtor Days | 19.31 | 10.20 | 15.08 |
Inventory Days | 4.01 | ||
Days Payable | 360.99 | ||
Cash Conversion Cycle | 19.31 | 10.20 | -341.90 |
Working Capital Days | 91.56 | 142.35 | 478.86 |
ROCE % | 11.80% |
Documents
Announcements
- Closure of Trading Window 28 Jun
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 21 Jun
- Intimation To The Holders Of Physical Securities To Furnish PAN, KYC Details And Nomination As Per SEBI Circular 20 Jun
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 14 Jun
-
Announcement under Regulation 30 (LODR)-Change in Directorate
10 Jun - Appointment of Mrs. Devika Shah as an Additional Director in the capacity of Non - Executive Independent Director of the Company.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Division:
Company has two business divisions viz.,
a) Automobile Division:[1]
Company is in the business of sales, service and repairs of multi brand vehicles. BCMA Motors (a Division of Bombay Cycle & Motor Agency Ltd.) services premium segment vehicles.
b) Hospitality Division:[2]
Company runs 3 different restaurants in Mumbai.
Canto: It is a 'wine and dine' restaurant especially for work parties.
Bellissima: It is a place in Mumbai where all types of functions can be organized such as Kitty Parties, Get-to-gather, Conferences, Board Meetings, Kids Birthday Party, etc.
The Liquid Lounge: It is a venue where one can celebrate a large party with DJ and music