Anand Projects Ltd

Anand Projects Ltd

₹ 24.5 4.97%
19 Mar 2024
About

Anand Projects engaged in the business of Engineering, Procurement and Construction related activities which are project specific.

  • Market Cap 2.28 Cr.
  • Current Price 24.5
  • High / Low 24.5 / 24.5
  • Stock P/E
  • Book Value 18.5
  • Dividend Yield 0.00 %
  • ROCE 141 %
  • ROE 174 %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -26.4% over past five years.
  • Company has a low return on equity of -10.7% over last 3 years.
  • Contingent liabilities of Rs.206 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.00 0.00 4.68 0.00 0.30 0.10 0.30 0.30 0.30 0.30 0.30 0.30 0.30
0.58 0.99 62.11 0.37 0.42 17.55 -4.35 0.30 0.21 0.98 62.20 0.25 3.25
Operating Profit -0.58 -0.99 -57.43 -0.37 -0.12 -17.45 4.65 0.00 0.09 -0.68 -61.90 0.05 -2.95
OPM % -1,227.14% -40.00% -17,450.00% 1,550.00% 0.00% 30.00% -226.67% -20,633.33% 16.67% -983.33%
1.67 1.40 -4.17 5.36 -4.20 -0.95 0.01 14.01 10.63 -24.52 43.82 0.52 1.33
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.14 0.26 0.23
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 1.09 0.41 -61.60 4.99 -4.32 -18.40 4.66 14.01 10.72 -25.20 -18.22 0.31 -1.85
Tax % 18.35% 29.27% -1.07% 0.00% 0.00% -0.11% -368.03% 25.12% 24.91% -25.28% 61.64% 38.71% 337.84%
0.89 0.28 -60.95 4.99 -4.32 -18.38 21.81 10.49 8.05 -18.83 -29.46 0.19 -8.10
EPS in Rs 9.53 3.00 -652.36 53.41 -46.24 -196.72 233.44 112.28 86.16 -201.54 -315.32 2.03 -86.70
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
18 96 188 472 100 29 6 2 9 5 1 1 1
19 94 181 452 100 30 4 4 10 65 14 3 67
Operating Profit -1 2 7 19 0 -0 2 -2 -1 -61 -13 -1 -65
OPM % -4% 2% 4% 4% 0% -1% 35% -79% -16% -1,297% -1,899% -109% -5,457%
22 21 15 10 7 6 5 2 4 1 0 -17 21
Interest 0 0 0 0 0 0 0 0 0 0 0 0 1
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 22 23 22 29 7 5 7 0 3 -60 -13 -19 -45
Tax % 34% 37% 34% 35% 34% 34% 28% -14% 28% 0% -131% 59%
14 15 14 19 5 3 5 0 2 -60 4 -30 -56
EPS in Rs 152.41 157.34 155.09 201.33 49.45 36.07 56.41 2.57 23.98 -644.55 43.88 -318.42 -601.53
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -35%
5 Years: -26%
3 Years: -48%
TTM: 20%
Compounded Profit Growth
10 Years: 11%
5 Years: 52%
3 Years: 167%
TTM: -356%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 5%
Return on Equity
10 Years: 5%
5 Years: -4%
3 Years: -11%
Last Year: 174%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.93 0.93 0.93 0.93 0.93 0.93 0.93 0.93 0.93 0.93 0.93 0.93 0.93
Reserves 31 45 60 79 83 87 92 92 94 34 38 9 1
0 0 0 0 0 0 0 0 0 0 0 12 8
235 229 461 675 681 660 655 662 660 656 653 34 40
Total Liabilities 266 275 522 755 765 747 748 755 755 691 692 55 50
0 0 0 0 0 0 0 0 0 0 0 0 0
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 308 589 615 613 615 563 571 648 643 21 18
266 275 214 166 150 135 133 192 184 43 49 33 32
Total Assets 266 275 522 755 765 747 748 755 755 691 692 55 50

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-22 -7 147 249 6 -14 -1 21 9 -7 -4 5
22 0 -137 -249 -10 8 0 -20 -9 8 5 -3
0 0 0 0 0 0 0 0 0 0 0 -2
Net Cash Flow -0 -7 10 1 -5 -6 -1 0 -0 0 1 -1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0 0 0 0 0 0 0 0 0 0 0 0
Inventory Days
Days Payable
Cash Conversion Cycle 0 0 0 0 0 0 0 0 0 0 0 0
Working Capital Days 485 173 -502 -403 -1,954 -6,547 -34,338 -93,181 -20,561 -48,971 -331,863 -6,518
ROCE % 88% 60% 41% 41% 9% 6% 8% 0% 3% -92% -35% 141%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97%
0.53% 0.49% 0.49% 0.49% 0.49% 0.49% 0.49% 0.49% 0.49% 0.49% 0.49% 0.49%
24.51% 24.54% 24.54% 24.54% 24.54% 24.54% 24.54% 24.54% 24.54% 24.54% 24.54% 24.54%
No. of Shareholders 153155155155155155155155155156156156

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents