Mackinnon Mackenzie & Company Ltd

Mackinnon Macken Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Mackinnon Mackenzie & Company Ltd

₹ 2.98 19.68%
28 Apr 2005
Company website BSE: 501874
About

Mackinnon Mackenzie & Company to provides a variety of maritime services, including port agency ship manning, cargo clearing and forwarding, shipbroking and operating and exporting sea-going craft. The Company provides other services, including air cargo transport and travel and tourism. Mackinnon Mackenzie also assists others in establishing and operating shipping companies.

[ add key points ]
Website BSE
  • Market Cap ₹ Cr.
  • Current Price ₹ 2.98
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ -35,160
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • Company has high debtors of 5,566 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
0.04 0.02 0.04 0.04 0.14 0.05 0.05 0.04 0.13 0.11 0.05 0.05 0.05
0.31 0.24 0.29 0.34 0.04 1.41 0.16 0.14 0.76 0.16 0.26 0.16 0.18
Operating Profit -0.27 -0.22 -0.25 -0.30 0.10 -1.36 -0.11 -0.10 -0.63 -0.05 -0.21 -0.11 -0.13
OPM % -675.00% -1,100.00% -625.00% -750.00% 71.43% -2,720.00% -220.00% -250.00% -484.62% -45.45% -420.00% -220.00% -260.00%
0.00 0.12 0.00 0.01 0.01 0.22 0.00 0.08 -29.95 -0.20 0.01 0.16 0.02
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.27 -0.10 -0.25 -0.29 0.11 -1.14 -0.11 -0.02 -30.58 -0.25 -0.20 0.05 -0.13
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.27 -0.10 -0.25 -0.30 0.11 -1.14 -0.11 -0.03 -30.58 -0.25 -0.20 0.05 -0.13
EPS in Rs -10.92 -4.05 -10.11 -12.14 4.45 -46.12 -4.45 -1.21 -1,237.06 -10.11 -8.09 2.02 -5.26
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.15 0.15 0.15 0.20 0.17 0.19 0.19 0.23 0.17 0.15 0.27 0.32 0.26
0.98 0.81 1.25 0.81 0.90 0.60 0.71 0.59 0.58 0.85 2.06 1.18 0.76
Operating Profit -0.83 -0.66 -1.10 -0.61 -0.73 -0.41 -0.52 -0.36 -0.41 -0.70 -1.79 -0.86 -0.50
OPM % -553.33% -440.00% -733.33% -305.00% -429.41% -215.79% -273.68% -156.52% -241.18% -466.67% -662.96% -268.75% -192.31%
0.17 0.07 0.00 0.08 0.14 0.27 0.07 0.07 0.06 0.26 0.22 -30.10 -0.01
Interest 0.00 0.00 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02
Depreciation 0.02 0.02 0.03 0.02 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00
Profit before tax -0.68 -0.61 -1.14 -0.56 -0.62 -0.15 -0.46 -0.30 -0.36 -0.45 -1.58 -30.96 -0.53
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 20.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.68 -0.61 -1.14 -0.56 -0.61 -0.18 -0.46 -0.30 -0.36 -0.45 -1.58 -30.97 -0.53
EPS in Rs -2.75 -2.47 -4.61 -22.65 -24.68 -7.28 -18.61 -12.14 -14.56 -18.20 -63.92 -1,252.83 -21.44
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 8%
5 Years: 11%
3 Years: 23%
TTM: -4%
Compounded Profit Growth
10 Years: -1%
5 Years: -11%
3 Years: -45%
TTM: 89%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25
Reserves -832.03 -832.64 -833.78 -834.34 -834.95 -835.13 -835.60 -835.90 -836.25 -836.70 -838.29 -869.25 -869.40
825.61 825.61 825.61 825.61 825.61 825.61 825.61 825.61 825.61 825.61 825.61 825.61 825.61
12.90 13.76 14.94 15.56 16.26 15.89 16.49 17.03 17.30 17.70 19.18 49.89 50.25
Total Liabilities 6.73 6.98 7.02 7.08 7.17 6.62 6.75 6.99 6.91 6.86 6.75 6.50 6.71
0.24 0.22 0.20 0.18 0.16 0.15 0.13 0.13 0.12 0.11 0.10 0.10 0.10
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03
6.46 6.73 6.79 6.87 6.98 6.44 6.59 6.83 6.76 6.72 6.62 6.37 6.58
Total Assets 6.73 6.98 7.02 7.08 7.17 6.62 6.75 6.99 6.91 6.86 6.75 6.50 6.71

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.02 -0.08 -0.55 0.51 0.00 -0.18 -0.03 0.04 -0.20 -0.07 -0.08 -0.07
0.04 0.06 0.07 0.07 0.10 0.10 0.06 0.06 0.00 0.00 0.00 0.00
0.00 0.00 -0.01 -0.01 0.00 0.00 0.00 0.00 0.06 0.06 0.06 0.08
Net Cash Flow 0.02 -0.02 -0.49 0.57 0.10 -0.07 0.03 0.11 -0.14 -0.01 -0.02 0.01

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 12,872.33 13,067.00 13,018.33 9,891.50 11,465.29 9,547.63 9,643.68 8,093.48 10,971.47 12,093.67 6,583.52 5,566.25
Inventory Days
Days Payable
Cash Conversion Cycle 12,872.33 13,067.00 13,018.33 9,891.50 11,465.29 9,547.63 9,643.68 8,093.48 10,971.47 12,093.67 6,583.52 5,566.25
Working Capital Days -16,522.33 -17,787.67 -20,829.33 -16,717.00 -19,967.65 -17,731.32 -18,634.21 -17,440.65 -24,562.35 -28,908.00 -18,263.52 -15,113.28
ROCE %

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
18.47% 18.47% 18.47% 18.47% 18.47% 18.47% 18.47% 18.47% 18.47% 18.47% 18.47% 18.47%
81.53% 81.53% 81.53% 81.53% 81.53% 81.53% 81.53% 81.53% 81.53% 81.53% 81.53% 81.53%
No. of Shareholders 4,2354,2354,2354,2354,2354,2344,2354,2344,2344,2344,2344,234

Documents

Announcements

Annual reports

No data available.