Blue Blends (India) Ltd

₹ 0.80 -5.88%

26 Oct 2020

blueblends.com BSE: 502761

About

Blue Blends (India) is engaged in the business of dealings and manufacturing of denim fabrics.

[ edit about ]

[ add key points ]

Website BSE

Market Cap ₹ 1.73 Cr.
Current Price ₹ 0.80
High / Low ₹ /
Stock P/E
Book Value ₹ -20.6
Dividend Yield 0.00 %
ROCE -24.3 %
ROE %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Debtor days have improved from 276 to 74.3 days.

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of -44.4% over past five years.
Contingent liabilities of Rs.3.78 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Processing

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021
	11.42	12.58	11.97	7.71	4.47	3.42	3.12	0.00	1.31	4.12	4.70	0.00	2.55
	15.65	17.64	30.92	6.94	4.95	3.41	8.83	0.26	2.09	3.90	11.99	0.68	3.00
Operating Profit	-4.23	-5.06	-18.95	0.77	-0.48	0.01	-5.71	-0.26	-0.78	0.22	-7.29	-0.68	-0.45
OPM %	-37.04%	-40.22%	-158.31%	9.99%	-10.74%	0.29%	-183.01%		-59.54%	5.34%	-155.11%		-17.65%
	0.59	-8.59	0.62	0.01	0.03	0.01	1.66	0.00	0.00	0.00	0.03	0.09	0.00
Interest	2.03	1.91	2.27	2.06	2.17	2.23	2.25	2.30	2.43	2.47	-7.24	0.00	0.00
Depreciation	0.52	0.51	0.63	0.50	0.47	0.45	0.49	0.47	0.47	0.47	0.47	0.45	0.42
Profit before tax	-6.19	-16.07	-21.23	-1.78	-3.09	-2.66	-6.79	-3.03	-3.68	-2.72	-0.49	-1.04	-0.87
Tax %	0.00%	0.00%	-1.74%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-57.14%	0.00%	0.00%
	-6.20	-16.07	-21.60	-1.78	-3.09	-2.66	-6.79	-3.03	-3.68	-2.71	-0.77	-1.03	-0.87
EPS in Rs	-2.86	-7.42	-9.98	-0.82	-1.43	-1.23	-3.14	-1.40	-1.70	-1.25	-0.36	-0.48	-0.40
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	TTM
	171.19	168.69	175.56	176.21	180.15	164.92	132.21	56.71	18.72	9.53	11.37
	153.71	158.25	157.46	157.96	156.70	144.42	132.56	83.95	24.13	17.62	19.57
Operating Profit	17.48	10.44	18.10	18.25	23.45	20.50	-0.35	-27.24	-5.41	-8.09	-8.20
OPM %	10.21%	6.19%	10.31%	10.36%	13.02%	12.43%	-0.26%	-48.03%	-28.90%	-84.89%	-72.12%
	-11.87	21.77	2.06	0.39	-0.06	0.08	-20.00	-8.19	1.76	0.07	0.12
Interest	1.36	6.85	9.31	9.13	10.88	11.34	11.82	7.49	8.76	0.02	-4.77
Depreciation	5.94	4.36	4.35	4.46	3.13	2.22	2.22	2.19	1.92	1.88	1.81
Profit before tax	-1.69	21.00	6.50	5.05	9.38	7.02	-34.39	-45.11	-14.33	-9.92	-5.12
Tax %	0.00%	0.00%	-34.92%	-8.51%	7.46%	0.43%	4.91%	-0.82%	0.00%	-2.82%
	-1.69	21.00	8.77	5.48	8.68	6.99	-32.71	-45.48	-14.33	-10.20	-5.38
EPS in Rs	-0.93	11.55	4.52	2.82	4.47	3.39	-15.11	-21.01	-6.62	-4.71	-2.49
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	11.18%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	-44%
3 Years:	-58%
TTM:	45%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	6%
TTM:	67%

Stock Price CAGR
10 Years:	-22%
5 Years:	-16%
3 Years:	%
1 Year:	%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Equity Capital	18.17	18.17	19.41	19.41	19.41	20.59	21.65	21.65	21.65	21.65
Reserves	-62.13	-11.59	5.40	10.88	25.99	32.61	3.74	-41.74	-56.07	-66.26
Preference Capital	32.27	32.27	23.01	23.01	23.01	0.00	0.00	0.00	0.00	0.00
	97.53	43.34	49.69	47.76	52.90	75.87	72.37	87.16	90.63	69.84
	56.07	57.74	63.19	64.17	64.29	25.64	23.20	22.17	21.30	21.12
Total Liabilities	109.64	107.66	137.69	142.22	162.59	154.71	120.96	89.24	77.51	46.35
	34.33	31.95	36.79	33.27	35.63	33.95	31.55	28.07	24.43	22.49
CWIP	0.00	0.36	0.57	5.54	0.03	0.00	0.00	0.00	0.00	0.00
Investments	9.53	9.53	11.46	11.08	10.14	0.63	0.63	0.63	0.63	0.63
	65.78	65.82	88.87	92.33	116.79	120.13	88.78	60.54	52.45	23.23
Total Assets	109.64	107.66	137.69	142.22	162.59	154.71	120.96	89.24	77.51	46.35

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
	7.57	12.91	17.14	11.38	15.57	2.68	11.20	-9.48	1.39	20.79
	12.45	-2.57	-10.28	-5.30	0.83	-3.42	-26.69	-5.67	-5.92	0.03
	-20.75	-10.87	2.62	-14.31	-10.17	-4.01	12.46	15.11	4.52	-20.84
Net Cash Flow	-0.73	-0.53	9.48	-8.22	6.23	-4.75	-3.03	-0.05	-0.01	-0.01

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Debtor Days	42.71	44.94	63.14	90.50	86.21	95.57	102.04	205.57	549.06	74.30
Inventory Days	50.48	82.10	105.75	114.18	109.33	125.54	40.27	17.44	106.86	10.58
Days Payable	69.96	90.98	91.61	93.49	89.21	63.97	54.62	124.48	1,457.60	1,055.33
Cash Conversion Cycle	23.23	36.06	77.28	111.19	106.34	157.13	87.69	98.54	-801.68	-970.44
Working Capital Days	87.06	73.61	72.64	84.62	112.31	192.77	72.55	192.83	473.02	-127.16
ROCE %		9.47%	15.30%	14.03%	18.55%	14.67%	-2.23%	-35.52%	-10.79%	-24.29%

Shareholding Pattern

Numbers in percentages

	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021
	53.16%	53.16%	53.16%	53.16%	53.16%	53.16%	53.16%	53.16%	53.16%	53.16%	53.16%	53.16%
	1.60%	1.60%	1.60%	1.60%	1.60%	1.60%	1.60%	1.60%	1.60%	1.60%	1.60%	1.60%
	45.24%	45.24%	45.24%	45.24%	45.24%	45.24%	45.24%	45.24%	45.24%	45.24%	45.24%	45.24%
No. of Shareholders	21,493	21,560	21,471	21,462	21,480	21,500	21,458	21,469	21,448	21,434	21,431	21,428

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Jun 2021
	61.37%	57.08%	53.16%	53.16%	53.16%	53.16%
	1.68%	1.60%	1.60%	1.60%	1.60%	1.60%
	36.95%	41.32%	45.24%	45.24%	45.24%	45.24%
No. of Shareholders	19,067	21,462	21,471	21,458	21,431	21,428

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Blue Blends (India) Ltd

Blue Blends (India) Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings