Shree Ram Urban Infrastructure Ltd
Shree Ram Urban Infrastructure Limited is an India-based company, which is involved in the real estate business. The Company is engaged in the activities of textiles trading and construction.
- Market Cap ₹ 152 Cr.
- Current Price ₹ 37.0
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 112
- Dividend Yield 0.00 %
- ROCE -3.07 %
- ROE -10.2 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.33 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -27.6% over past five years.
- Company has a low return on equity of -6.94% over last 3 years.
- Contingent liabilities of Rs.1,254 Cr.
- Company might be capitalizing the interest cost
- Debtor days have increased from 86.7 to 109 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|
40 | 35 | 379 | 235 | 177 | 92 | 104 | 75 | |
56 | 52 | 378 | 227 | 183 | 125 | 130 | 127 | |
Operating Profit | -16 | -18 | 1 | 8 | -6 | -32 | -25 | -52 |
OPM % | -41% | -51% | 0% | 4% | -3% | -35% | -24% | -69% |
1 | 2 | -1 | 2 | -2 | 1 | 2 | 3 | |
Interest | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 1 |
Depreciation | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | -16 | -17 | 0 | 10 | -10 | -33 | -25 | -50 |
Tax % | 13% | -0% | 38% | 18% | -61% | -2% | -0% | -0% |
-14 | -17 | 0 | 8 | -16 | -33 | -25 | -50 | |
EPS in Rs | 0.07 | 1.95 | -3.91 | -8.13 | -6.12 | -12.08 | ||
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -28% |
3 Years: | -25% |
TTM: | -28% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -98% |
Stock Price CAGR | |
---|---|
10 Years: | -10% |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | -4% |
3 Years: | -7% |
Last Year: | -10% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 21 | 21 | 41 | 41 | 41 | 41 | 41 | 41 |
Reserves | 41 | 90 | 503 | 544 | 528 | 494 | 469 | 419 |
Preference Capital | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
461 | 456 | 633 | 753 | 648 | 858 | 1,004 | 1,168 | |
317 | 669 | 607 | 668 | 917 | 999 | 1,084 | 1,155 | |
Total Liabilities | 840 | 1,236 | 1,785 | 2,006 | 2,134 | 2,392 | 2,598 | 2,784 |
168 | 178 | 173 | 247 | 273 | 261 | 252 | 248 | |
CWIP | 4 | 0 | 3 | 0 | 0 | 0 | 0 | 0 |
Investments | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
666 | 1,057 | 1,607 | 1,759 | 1,860 | 2,130 | 2,344 | 2,534 | |
Total Assets | 840 | 1,236 | 1,785 | 2,006 | 2,134 | 2,392 | 2,598 | 2,784 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|
-230 | 21 | -347 | -46 | 71 | 286 | 56 | -36 | |
-12 | -23 | -112 | -2 | 2 | 1 | -4 | 4 | |
255 | 25 | 438 | 35 | -74 | -290 | -45 | 24 | |
Net Cash Flow | 13 | 23 | -21 | -13 | -1 | -3 | 7 | -8 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 65 | 77 | 13 | 34 | 41 | 84 | 67 | 109 |
Inventory Days | 7,550 | 8,279 | 2,105 | 5,936 | ||||
Days Payable | 288 | 722 | 53 | 350 | ||||
Cash Conversion Cycle | 7,327 | 7,634 | 2,064 | 5,621 | 41 | 84 | 67 | 109 |
Working Capital Days | 3,051 | 4,357 | 881 | 1,697 | 2,606 | 4,635 | 3,041 | 6,069 |
ROCE % | -3% | 0% | 1% | -0% | -2% | -2% | -3% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
8 Mar 2018 - In continuation of our letter dated 25th November, 2017 please find attached herewith order copy of the appointment of provisional liquidator vide order dated 24th …
- Financial Result For 30Th Sept 2017 9 Dec 2017
- Outcome of Board Meeting 9 Dec 2017
-
Compliance Certificate For The Period Ended Sept, 2017.
4 Dec 2017 - All activities in relation to both physical and electronic share transfer facility are maintained by our Share Transfer Agent viz. Bigshare Services Pvt. Ltd. having …
- Closure of Trading Window 1 Dec 2017