Victoria Mills Ltd
Incorporated in 1913, The Victoria Mills
Ltd is primarily in the business of real
estate development.
- Market Cap ₹ 87.4 Cr.
- Current Price ₹ 8,834
- High / Low ₹ 9,637 / 3,401
- Stock P/E 18.0
- Book Value ₹ 6,093
- Dividend Yield 0.57 %
- ROCE 3.76 %
- ROE 2.90 %
- Face Value ₹ 100
Pros
- Company is almost debt free.
Cons
- Company has a low return on equity of 0.65% over last 3 years.
- Earnings include an other income of Rs.1.77 Cr.
- Working capital days have increased from 95.5 days to 214 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
10.55 | 0.29 | 5.17 | 0.00 | 10.00 | 5.25 | 8.75 | 19.00 | 0.00 | 17.86 | 0.00 | 24.44 | 41.44 | |
10.55 | 2.03 | 5.47 | 1.42 | 11.05 | 5.43 | 8.66 | 16.56 | 2.01 | 16.55 | 2.14 | 22.89 | 37.04 | |
Operating Profit | 0.00 | -1.74 | -0.30 | -1.42 | -1.05 | -0.18 | 0.09 | 2.44 | -2.01 | 1.31 | -2.14 | 1.55 | 4.40 |
OPM % | 0.00% | -600.00% | -5.80% | -10.50% | -3.43% | 1.03% | 12.84% | 7.33% | 6.34% | 10.62% | |||
3.12 | 2.17 | 1.26 | 1.41 | 18.88 | 1.24 | 1.23 | 0.86 | 6.15 | 1.95 | 0.74 | 1.61 | 1.77 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.10 | 0.18 | 0.18 | 0.14 | 0.08 | 0.07 | 0.08 | 0.10 | 0.12 | 0.13 | 0.13 | 0.13 | 0.12 |
Profit before tax | 3.02 | 0.25 | 0.78 | -0.15 | 17.75 | 0.99 | 1.24 | 3.20 | 4.02 | 3.13 | -1.53 | 3.03 | 6.05 |
Tax % | 25.17% | 16.00% | 20.51% | 113.33% | 22.48% | 36.36% | 29.03% | 24.06% | 19.40% | 11.82% | 0.65% | 22.77% | |
2.26 | 0.22 | 0.62 | -0.32 | 13.76 | 0.64 | 0.88 | 2.43 | 3.24 | 2.78 | -1.54 | 2.34 | 4.87 | |
EPS in Rs | 229.21 | 22.31 | 62.88 | -32.45 | 1,395.54 | 64.91 | 89.25 | 246.45 | 328.60 | 281.95 | -156.19 | 237.32 | 493.91 |
Dividend Payout % | 21.90% | 225.00% | 79.84% | -154.69% | 3.60% | 0.00% | 56.25% | 20.37% | 15.28% | 17.81% | -32.14% | 21.15% |
Compounded Sales Growth | |
---|---|
10 Years: | 56% |
5 Years: | 23% |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | 22% |
5 Years: | 22% |
3 Years: | 49% |
TTM: | 618% |
Stock Price CAGR | |
---|---|
10 Years: | 16% |
5 Years: | 36% |
3 Years: | 41% |
1 Year: | 158% |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | 1% |
3 Years: | 1% |
Last Year: | 3% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 |
Reserves | 20.22 | 19.86 | 19.90 | 18.99 | 32.16 | 36.30 | 37.58 | 39.36 | 38.57 | 48.53 | 49.95 | 52.78 | 59.09 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
3.05 | 6.82 | 2.52 | 2.66 | 2.10 | 2.18 | 2.48 | 3.03 | 2.58 | 2.98 | 7.61 | 12.30 | 15.86 | |
Total Liabilities | 24.26 | 27.67 | 23.41 | 22.64 | 35.25 | 39.47 | 41.05 | 43.38 | 42.14 | 52.50 | 58.55 | 66.07 | 75.94 |
2.70 | 2.98 | 2.80 | 2.66 | 2.58 | 2.51 | 2.64 | 2.71 | 1.08 | 0.95 | 0.95 | 0.82 | 0.75 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 11.64 | 14.05 | 9.63 | 5.55 | 18.14 | 18.90 | 24.58 | 37.40 | 27.02 | 49.21 | 35.33 | 38.72 | 54.11 |
9.92 | 10.64 | 10.98 | 14.43 | 14.53 | 18.06 | 13.83 | 3.27 | 14.04 | 2.34 | 22.27 | 26.53 | 21.08 | |
Total Assets | 24.26 | 27.67 | 23.41 | 22.64 | 35.25 | 39.47 | 41.05 | 43.38 | 42.14 | 52.50 | 58.55 | 66.07 | 75.94 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2.71 | 2.40 | -4.76 | -5.28 | -5.58 | -3.74 | 4.75 | 13.86 | -14.04 | 13.61 | -18.21 | 2.01 | |
-1.70 | -1.83 | 5.64 | 5.50 | 6.29 | 3.69 | -4.11 | -12.00 | 14.02 | -12.48 | 18.08 | -1.05 | |
-0.56 | -0.56 | -0.58 | -0.58 | -0.59 | 0.00 | -0.59 | -0.59 | -0.59 | -0.49 | -0.49 | -0.49 | |
Net Cash Flow | 0.45 | 0.01 | 0.30 | -0.36 | 0.12 | -0.06 | 0.05 | 1.26 | -0.61 | 0.64 | -0.62 | 0.47 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 124.90 | 3,096.21 | 134.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Inventory Days | 53.93 | 8,741.75 | 564.01 | 650.82 | 1,610.46 | 669.00 | 0.00 | 0.00 | 434.99 | |||
Days Payable | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Cash Conversion Cycle | 178.82 | 11,837.96 | 698.15 | 650.82 | 1,610.46 | 669.00 | 0.00 | 0.00 | 434.99 | |||
Working Capital Days | 241.49 | 5,210.69 | 601.51 | 450.41 | 1,113.08 | 479.30 | -11.14 | -22.68 | 213.71 | |||
ROCE % | 11.83% | 1.09% | 1.44% | -6.75% | -1.92% | 1.36% | 2.00% | 7.25% | -2.85% | 3.86% | -4.14% | 3.76% |
Documents
Announcements
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
Company used to produce fabrics for local and international market but sold its textile mill in 1997 and started trading in textile and exporting value added textile products and garments. However, company found cloth trading activity unremunerative so it entered in real estate market. Company has a wholly owned subsidiary named Victoria Land Pvt.
Ltd. which is in real estate development. At present, company constructs luxury villas
in Alibaug with varied design. Company is
focusing on designing and developing high-
end premium residential and leisure properties.