Dolphin Investments Ltd

Dolphin Investments Ltd

None%
- close price
  • Market Cap Cr.
  • Current Price
  • High / Low /
  • Stock P/E
  • Book Value
  • Dividend Yield %
  • ROCE 56.4 %
  • ROE 38.5 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Working capital days have increased from -891 days to 453 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012
13.48 4.78 4.27 12.84 7.04 3.40 15.53
11.15 0.52 2.69 5.04 6.03 3.06 3.23
Operating Profit 2.33 4.26 1.58 7.80 1.01 0.34 12.30
OPM % 17.28% 89.12% 37.00% 60.75% 14.35% 10.00% 79.20%
0.00 1.41 0.08 0.00 0.00 0.02 0.00
Interest 0.28 0.01 0.00 0.00 0.00 0.00 0.00
Depreciation 0.02 0.02 0.01 0.01 0.00 0.00 0.00
Profit before tax 2.03 5.64 1.65 7.79 1.01 0.36 12.30
Tax % 30.05% 19.50% 47.27% 38.25% 30.69% 27.78% 31.79%
1.42 4.54 0.87 4.82 0.70 0.26 8.39
EPS in Rs
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 27%
3 Years: 7%
TTM: 357%
Compounded Profit Growth
10 Years: %
5 Years: 13%
3 Years: 20%
TTM: 3127%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 18%
3 Years: 17%
Last Year: 38%

Balance Sheet

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012
Equity Capital 0.20 0.20 0.20 0.20 0.20 0.20 0.20
Reserves 6.22 10.77 11.64 16.46 17.16 17.41 25.81
0.00 0.00 0.00 0.00 0.00 0.00 0.00
38.81 49.63 67.92 74.39 73.12 105.90 93.10
Total Liabilities 45.23 60.60 79.76 91.05 90.48 123.51 119.11
0.12 0.03 0.02 0.01 0.01 0.01 0.01
CWIP 0.43 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.54 5.30 5.30 5.64 3.12 47.49 3.12
44.14 55.27 74.44 85.40 87.35 76.01 115.98
Total Assets 45.23 60.60 79.76 91.05 90.48 123.51 119.11

Cash Flows

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012
0.56 6.57 0.10 43.58 -56.56
0.00 -4.25 0.00 -44.37 56.33
0.00 0.00 0.00 0.00 0.00
Net Cash Flow 0.56 2.32 0.10 -0.79 -0.23

Ratios

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012
Debtor Days 0.00 0.00 8.55 0.00 0.00 0.00 0.00
Inventory Days 2.19 5.62
Days Payable 1,656.50 8,188.35
Cash Conversion Cycle -1,654.32 0.00 8.55 0.00 -8,182.74 0.00 0.00
Working Capital Days 72.30 50.40 123.09 240.49 496.69 -3,622.09 452.67
ROCE % 64.98% 14.47% 54.67% 5.94% 2.06% 56.40%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Announcements

All

No data available.

Annual reports

No data available.