Aeonian Investments Company Ltd
- Market Cap ₹ Cr.
- Current Price ₹ 185
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 211
- Dividend Yield 0.00 %
- ROCE 3.38 %
- ROE 2.74 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
- Stock is trading at 0.88 times its book value
Cons
- The company has delivered a poor sales growth of -30.9% over past five years.
- Company has a low return on equity of 2.86% over last 3 years.
- Earnings include an other income of Rs.10.2 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | TTM | |
---|---|---|---|---|---|---|---|---|---|
32.60 | 28.13 | 22.55 | 4.00 | 4.29 | 3.82 | 4.98 | 3.55 | 0.00 | |
14.85 | 11.29 | 2.71 | 1.17 | 1.15 | 2.01 | 0.37 | 11.03 | 0.74 | |
Operating Profit | 17.75 | 16.84 | 19.84 | 2.83 | 3.14 | 1.81 | 4.61 | -7.48 | -0.74 |
OPM % | 54.45% | 59.86% | 87.98% | 70.75% | 73.19% | 47.38% | 92.57% | -210.70% | |
0.35 | 0.83 | 0.41 | 0.26 | 0.77 | 0.00 | 0.00 | 21.50 | 10.15 | |
Interest | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.46 | 0.44 | 0.41 | 0.47 | 0.40 | 0.35 | 0.32 | 0.27 | 0.05 |
Profit before tax | 17.56 | 17.23 | 19.84 | 2.62 | 3.51 | 1.46 | 4.29 | 13.75 | 9.36 |
Tax % | 11.79% | 10.56% | 10.38% | 3.05% | 6.84% | -0.68% | 12.59% | 18.91% | |
15.49 | 15.41 | 17.78 | 2.54 | 3.27 | 1.47 | 3.75 | 11.15 | 7.40 | |
EPS in Rs | 32.27 | 32.10 | 37.04 | 5.29 | 6.81 | 3.06 | 7.81 | 23.23 | 15.41 |
Dividend Payout % | 21.69% | 21.80% | 18.90% | 56.69% | 58.72% | 130.61% | 51.20% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -31% |
3 Years: | -6% |
TTM: | -29% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -32% |
3 Years: | -6% |
TTM: | -30% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 3% |
3 Years: | 3% |
Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 |
Reserves | 61.34 | 72.83 | 86.68 | 87.54 | 88.56 | 87.80 | 89.32 | 100.47 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
6.15 | 4.45 | 5.29 | 2.53 | 2.52 | 2.56 | 2.72 | 0.69 | |
Total Liabilities | 68.45 | 78.24 | 92.93 | 91.03 | 92.04 | 91.32 | 93.00 | 102.12 |
6.89 | 6.45 | 6.47 | 5.98 | 5.52 | 5.17 | 4.85 | 0.09 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 53.56 | 63.24 | 77.03 | 76.89 | 75.10 | 78.22 | 80.08 | 95.31 |
8.00 | 8.55 | 9.43 | 8.16 | 11.42 | 7.93 | 8.07 | 6.72 | |
Total Assets | 68.45 | 78.24 | 92.93 | 91.03 | 92.04 | 91.32 | 93.00 | 102.12 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|
19.34 | 13.70 | 15.52 | -2.10 | -0.57 | -2.78 | -0.56 | 3.06 | |
-18.43 | -8.13 | -13.97 | 4.17 | 5.70 | 0.15 | 2.49 | 2.90 | |
-2.40 | -3.36 | -3.36 | -3.36 | -1.44 | -1.92 | -1.92 | -1.92 | |
Net Cash Flow | -1.49 | 2.21 | -1.81 | -1.29 | 3.69 | -4.55 | 0.01 | 4.04 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 2.58 | 35.42 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Days | 177.98 | 0.00 | ||||||
Days Payable | 19.88 | |||||||
Cash Conversion Cycle | 160.68 | 35.42 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Days | -2.35 | 0.39 | 27.19 | 406.98 | 343.73 | -244.61 | -198.62 | 33.93 |
ROCE % | 24.88% | 24.67% | 2.97% | 3.84% | 1.64% | 4.79% | 3.38% |
Documents
Announcements
No data available.