Wagend Infra Venture Ltd

Wagend Infra Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Wagend Infra Venture Ltd

₹ 1.33 4.72%
24 Jul - close price
wagendinfra.com BSE: 503675
About

Wagend Infra Venture Limited is provides real estate development and infrastructure development services.

[ add key points ]
Website BSE
  • Market Cap ₹ 6.27 Cr.
  • Current Price ₹ 1.33
  • High / Low ₹ 2.54 / 0.65
  • Stock P/E
  • Book Value ₹ 1.95
  • Dividend Yield 0.00 %
  • ROCE 0.00 %
  • ROE -0.11 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.68 times its book value

Cons

  • Company has a low return on equity of 0.51% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.35 0.01 0.06 0.09 0.00 1.01
0.06 0.09 0.07 0.11 0.07 0.10 0.09 0.44 0.10 0.15 0.14 0.11 1.29
Operating Profit -0.06 -0.09 -0.07 -0.11 -0.07 -0.09 -0.09 -0.09 -0.09 -0.09 -0.05 -0.11 -0.28
OPM % -900.00% -25.71% -900.00% -150.00% -55.56% -27.72%
-5.70 0.10 0.10 0.15 0.12 0.09 0.11 -0.01 0.21 0.00 0.26 0.20 0.08
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01
Profit before tax -5.76 0.01 0.03 0.04 0.05 0.00 0.02 -0.10 0.12 -0.09 0.21 0.09 -0.21
Tax % 0.35% 0.00% 0.00% 0.00% 40.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-5.79 0.01 0.03 0.04 0.03 0.00 0.02 -0.10 0.12 -0.09 0.21 0.09 -0.21
EPS in Rs -1.23 0.00 0.01 0.01 0.01 0.00 0.00 -0.02 0.03 -0.02 0.04 0.02 -0.04
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
12.90 2.11 0.06 0.07 0.16 0.33 0.32 0.37 0.38 0.47 0.73 1.16
12.01 1.15 0.09 0.09 0.12 0.25 0.21 0.27 0.29 0.33 0.72 1.70
Operating Profit 0.89 0.96 -0.03 -0.02 0.04 0.08 0.11 0.10 0.09 0.14 0.01 -0.54
OPM % 6.90% 45.50% -50.00% -28.57% 25.00% 24.24% 34.38% 27.03% 23.68% 29.79% 1.37% -46.55%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -5.80 0.00 0.03 0.55
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.04 0.03 0.03 0.02 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.01
Profit before tax 0.85 0.93 -0.06 -0.04 0.03 0.07 0.10 0.10 -5.71 0.14 0.04 0.00
Tax % 31.76% 30.11% 0.00% 0.00% 166.67% 0.00% 30.00% 20.00% 0.35% 14.29% 0.00%
0.59 0.65 -0.05 -0.04 -0.02 0.07 0.08 0.07 -5.73 0.12 0.03 -0.01
EPS in Rs 0.13 0.14 -0.01 -0.01 -0.00 0.01 0.02 0.01 -1.22 0.03 0.01 -0.00
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -6%
5 Years: 29%
3 Years: 45%
TTM: 59%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -133%
Stock Price CAGR
10 Years: -21%
5 Years: -18%
3 Years: -2%
1 Year: 93%
Return on Equity
10 Years: 0%
5 Years: 1%
3 Years: 1%
Last Year: 0%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 9.43 9.43 9.43 9.43 9.43 9.43 9.43 9.43 9.43 9.43 9.43 9.43
Reserves 4.59 5.24 5.19 5.15 5.13 5.19 5.27 5.34 -0.39 -0.28 -0.24 -0.25
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.00 0.00 0.00
8.51 4.31 4.30 4.30 4.02 3.90 3.92 3.89 0.81 0.75 0.75 0.00
Total Liabilities 22.53 18.98 18.92 18.88 18.58 18.52 18.62 18.66 9.89 9.90 9.94 9.18
0.12 0.09 0.06 0.04 0.03 0.02 0.01 0.01 0.01 0.01 0.01 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.26 0.26 0.26 0.26 0.26 0.25 0.23 0.23 0.15 0.04 0.00 0.00
22.15 18.63 18.60 18.58 18.29 18.25 18.38 18.42 9.73 9.85 9.93 9.18
Total Assets 22.53 18.98 18.92 18.88 18.58 18.52 18.62 18.66 9.89 9.90 9.94 9.18

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-1.99 -1.07 0.00 0.00 -0.02 0.00 0.00 0.00 -0.01 0.21 -0.19 0.33
0.68 0.94 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow -0.58 -0.13 0.00 -0.01 -0.02 0.00 0.00 0.00 -0.01 0.21 -0.19 0.33

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 284.93 1,415.02 49,761.67 42,652.86 18,615.00 9,025.45 9,307.50 8,049.73 0.00 0.00 190.00 0.00
Inventory Days 0.00 3,389.29 1,233.11 0.00
Days Payable 16,425.00 0.00
Cash Conversion Cycle 284.93 1,415.02 49,761.67 42,652.86 18,615.00 -4,010.26 9,307.50 8,049.73 0.00 0.00 1,423.11 0.00
Working Capital Days 380.56 2,468.51 86,748.33 74,303.57 32,530.62 15,860.91 16,470.62 14,313.92 8,558.29 6,896.17 4,580.00 2,781.55
ROCE % 6.42% 6.48% -0.41% -0.27% 0.21% 0.48% 0.68% 0.68% 0.75% 1.54% 0.44% 0.00%

Shareholding Pattern

Numbers in percentages

1 Recently
Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
12.26% 8.65% 7.49% 7.13% 7.13% 7.13% 7.13% 7.13% 7.13% 0.00% 0.00% 0.00%
87.74% 91.35% 92.51% 92.87% 92.87% 92.86% 92.87% 92.86% 92.87% 100.00% 100.00% 100.00%
No. of Shareholders 1,1913,2545,6237,39711,67914,06915,51615,19614,85015,70218,29422,308

Documents

Announcements

Annual reports