Elcid Investments Ltd

Elcid Investment Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Elcid Investments Ltd

₹ 1,92,168 2.70%
23 Dec - close price
Company website BSE: 503681
About

Elcid Investments is a non-banking financial company (NBFC) registered with the Reserve Bank of India (RBI) under the category of Investment Company.

Key Points

ints Ltd.[1]
It also has 2 wholly owned subsidiaries viz. Murahar Investments & Trading Co Ltd and Suptaswar Investments & Trading Co Ltd[2] which holds 0.60% and 0.68% in Asian Paints respectively.[1]
It holds ~4.2% stake in the company which has a total value of ~12,664 crores as on December 2022.[3]

Website BSE
  • Market Cap ₹ 3,843 Cr.
  • Current Price ₹ 1,92,168
  • High / Low ₹ 3,32,400 / 0.00
  • Stock P/E 24.9
  • Book Value ₹ 4,76,310
  • Dividend Yield 0.01 %
  • ROCE 1.87 %
  • ROE 1.42 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.40 times its book value
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 24.7% CAGR over last 5 years
  • Company's median sales growth is 24.2% of last 10 years

Cons

  • Company has a low return on equity of 0.95% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
13 17 2 44 17 20 3 83 15 39 14 114 36
1 1 1 11 1 1 1 0 1 0 0 1 0
Operating Profit 12 16 1 33 16 19 2 82 15 38 14 113 35
OPM % 95% 96% 69% 75% 92% 93% 57% 99% 96% 99% 98% 99% 99%
0 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 12 16 1 33 16 18 2 82 15 38 14 113 35
Tax % 23% 27% -18% 31% 25% 21% 61% 24% 25% 22% 30% 23% 21%
9 12 1 23 12 15 1 63 11 30 10 87 28
EPS in Rs 454.00 586.00 70.00 1,144.50 582.50 731.00 33.50 3,126.50 567.50 1,489.00 478.00 4,357.50 1,403.50
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
13 17 21 21 26 32 43 55 73 88 74 151 202
0 0 0 1 1 1 2 1 1 2 5 2 2
Operating Profit 13 16 20 21 25 32 41 54 72 85 69 149 200
OPM % 98% 99% 99% 97% 97% 98% 96% 99% 99% 97% 93% 99% 99%
0 0 0 0 0 0 0 0 0 0 0 0 1
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 1 1
Profit before tax 13 16 20 20 25 32 41 54 72 85 69 149 200
Tax % 1% 3% 2% 1% 2% 1% 8% -1% 24% 24% 29% 24%
13 16 20 20 24 31 38 55 55 65 49 113 155
EPS in Rs 638.50 794.00 1,001.00 1,013.00 1,209.50 1,572.50 1,877.50 2,729.50 2,744.50 3,240.50 2,442.50 5,661.50 7,728.00
Dividend Payout % 2% 1% 1% 1% 1% 1% 1% 1% 1% 0% 1% 0%
Compounded Sales Growth
10 Years: 25%
5 Years: 29%
3 Years: 27%
TTM: 66%
Compounded Profit Growth
10 Years: 22%
5 Years: 25%
3 Years: 27%
TTM: 73%
Stock Price CAGR
10 Years: %
5 Years: 662%
3 Years: %
1 Year: 5702201%
Return on Equity
10 Years: 1%
5 Years: 1%
3 Years: 1%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20
Reserves 66 82 102 122 146 177 3,563 4,846 7,084 8,587 7,793 8,124 9,526
0 0 0 0 0 0 0 0 0 0 0 0 0
1 0 0 0 0 0 923 188 483 592 526 554 661
Total Liabilities 67 83 102 122 146 177 4,487 5,034 7,567 9,180 8,319 8,678 10,187
0 0 0 1 1 1 1 1 15 15 15 26 29
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 60 80 100 119 143 174 4,485 5,029 7,544 9,165 8,295 8,652 10,156
7 3 2 1 2 2 1 4 9 1 9 1 2
Total Assets 67 83 102 122 146 177 4,487 5,034 7,567 9,180 8,319 8,678 10,187

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-4 4 -1 -0 0 -1 -1 -1 10 43 25 54
3 -4 1 0 0 1 1 5 -5 -50 -17 -62
-0 -0 -0 -0 0 -0 -0 -0 -0 -0 -0 -0
Net Cash Flow -1 -0 -0 -0 0 -0 -0 3 5 -8 9 -9

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0 0 0 0 0 0 0 0 0 0 0 0
Inventory Days
Days Payable
Cash Conversion Cycle 0 0 0 0 0 0 0 0 0 0 0 0
Working Capital Days -7 -7 -5 1 -5 -4 1 1 -13 -41 -39 -23
ROCE % 21% 22% 22% 18% 18% 20% 2% 1% 1% 1% 1% 2%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
25.00% 25.01% 25.01% 25.01% 25.00% 25.00% 25.01% 25.00% 25.01% 24.99% 25.01% 25.01%
No. of Shareholders 281276281285283286292299301307321328

Documents

Announcements

Annual reports