Elcid Investments Ltd
Elcid Investments is a non-banking financial company (NBFC) registered with the Reserve Bank of India (RBI) under the category of Investment Company.
- Market Cap ₹ 5,098 Cr.
- Current Price ₹ 2,54,920
- High / Low ₹ 3,32,400 / 0.00
- Stock P/E 33.0
- Book Value ₹ 4,76,310
- Dividend Yield 0.01 %
- ROCE 1.87 %
- ROE 1.42 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.54 times its book value
- Company is expected to give good quarter
- Company has delivered good profit growth of 24.7% CAGR over last 5 years
- Company's median sales growth is 24.2% of last 10 years
Cons
- Company has a low return on equity of 0.95% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 13 | 17 | 21 | 21 | 26 | 32 | 43 | 55 | 73 | 88 | 74 | 151 | 202 | |
| 0 | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 5 | 2 | 2 | |
| Operating Profit | 13 | 16 | 20 | 21 | 25 | 32 | 41 | 54 | 72 | 85 | 69 | 149 | 200 |
| OPM % | 98% | 99% | 99% | 97% | 97% | 98% | 96% | 99% | 99% | 97% | 93% | 99% | 99% |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Profit before tax | 13 | 16 | 20 | 20 | 25 | 32 | 41 | 54 | 72 | 85 | 69 | 149 | 200 |
| Tax % | 1% | 3% | 2% | 1% | 2% | 1% | 8% | -1% | 24% | 24% | 29% | 24% | |
| 13 | 16 | 20 | 20 | 24 | 31 | 38 | 55 | 55 | 65 | 49 | 113 | 155 | |
| EPS in Rs | 638.50 | 794.00 | 1,001.00 | 1,013.00 | 1,209.50 | 1,572.50 | 1,877.50 | 2,729.50 | 2,744.50 | 3,240.50 | 2,442.50 | 5,661.50 | 7,728.00 |
| Dividend Payout % | 2% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 0% | 1% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 25% |
| 5 Years: | 29% |
| 3 Years: | 27% |
| TTM: | 66% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 22% |
| 5 Years: | 25% |
| 3 Years: | 27% |
| TTM: | 73% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 706% |
| 3 Years: | 2366% |
| 1 Year: | 7564292% |
| Return on Equity | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 1% |
| 3 Years: | 1% |
| Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 |
| Reserves | 66 | 82 | 102 | 122 | 146 | 177 | 3,563 | 4,846 | 7,084 | 8,587 | 7,793 | 8,124 | 9,526 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 0 | 0 | 0 | 0 | 0 | 923 | 188 | 483 | 592 | 526 | 554 | 661 | |
| Total Liabilities | 67 | 83 | 102 | 122 | 146 | 177 | 4,487 | 5,034 | 7,567 | 9,180 | 8,319 | 8,678 | 10,187 |
| 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 15 | 15 | 15 | 26 | 29 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 60 | 80 | 100 | 119 | 143 | 174 | 4,485 | 5,029 | 7,544 | 9,165 | 8,295 | 8,652 | 10,156 |
| 7 | 3 | 2 | 1 | 2 | 2 | 1 | 4 | 9 | 1 | 9 | 1 | 2 | |
| Total Assets | 67 | 83 | 102 | 122 | 146 | 177 | 4,487 | 5,034 | 7,567 | 9,180 | 8,319 | 8,678 | 10,187 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -4 | 4 | -1 | -0 | 0 | -1 | -1 | -1 | 10 | 43 | 25 | 54 | |
| 3 | -4 | 1 | 0 | 0 | 1 | 1 | 5 | -5 | -50 | -17 | -62 | |
| -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | |
| Net Cash Flow | -1 | -0 | -0 | -0 | 0 | -0 | -0 | 3 | 5 | -8 | 9 | -9 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Working Capital Days | -7 | -7 | -5 | 1 | -5 | -4 | 1 | 1 | -13 | -41 | -39 | -23 |
| ROCE % | 21% | 22% | 22% | 18% | 18% | 20% | 2% | 1% | 1% | 1% | 1% | 2% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Nov - Newspaper Publication for the quarter ended September 30, 2024
-
Related Party Transactions For September 30, 2024
12 Nov - Disclosure of related party transactions for H1 2024.
-
Financial Results For Half Year Ended September 30, 2024
12 Nov - Submission of un-audited financial results for Q2 2024.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On November 12, 2024
12 Nov - Approved un-audited financial results for Q2 2024.
-
Board Meeting Intimation for Board Meeting Scheuled On November 12, 2024
5 Nov - Board meeting scheduled to approve financial results.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
ints Ltd.[1]
It also has 2 wholly owned subsidiaries viz. Murahar Investments & Trading Co Ltd and Suptaswar Investments & Trading Co Ltd[2] which holds 0.60% and 0.68% in Asian Paints respectively.[1]
It holds ~4.2% stake in the company which has a total value of ~12,664 crores as on December 2022.[3]