Elcid Investments Ltd
Elcid Investments is a non-banking financial company (NBFC) registered with the Reserve Bank of India (RBI) under the category of Investment Company.
- Market Cap ₹ 5,098 Cr.
- Current Price ₹ 2,54,920
- High / Low ₹ 3,32,400 / 0.00
- Stock P/E 21.1
- Book Value ₹ 6,85,220
- Dividend Yield 0.01 %
- ROCE 2.02 %
- ROE 1.53 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.37 times its book value
- Company is expected to give good quarter
- Company has delivered good profit growth of 26.3% CAGR over last 5 years
- Company's median sales growth is 27.3% of last 10 years
Cons
- Company has a low return on equity of 1.01% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 | 23 | 31 | 31 | 37 | 48 | 61 | 78 | 108 | 135 | 109 | 235 | 317 | |
| 0 | 0 | 0 | 1 | 1 | 1 | 2 | 6 | 1 | 3 | 6 | 3 | 4 | |
| Operating Profit | 19 | 23 | 31 | 30 | 36 | 47 | 59 | 72 | 107 | 132 | 103 | 232 | 313 |
| OPM % | 98% | 99% | 99% | 98% | 98% | 98% | 97% | 92% | 99% | 98% | 94% | 99% | 99% |
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Profit before tax | 19 | 23 | 31 | 30 | 36 | 47 | 59 | 72 | 107 | 131 | 102 | 232 | 313 |
| Tax % | 1% | 2% | 2% | 1% | 2% | 1% | 8% | -2% | 24% | 24% | 28% | 24% | |
| 19 | 23 | 30 | 30 | 35 | 46 | 55 | 73 | 81 | 100 | 73 | 176 | 242 | |
| EPS in Rs | 944.00 | 1,132.50 | 1,490.50 | 1,476.00 | 1,757.00 | 2,315.50 | 2,727.00 | 3,659.00 | 4,052.50 | 5,002.00 | 3,670.50 | 8,787.00 | 12,078.00 |
| Dividend Payout % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 0% | 0% | 0% | 1% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 26% |
| 5 Years: | 31% |
| 3 Years: | 30% |
| TTM: | 74% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 23% |
| 5 Years: | 26% |
| 3 Years: | 29% |
| TTM: | 83% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 706% |
| 3 Years: | 2366% |
| 1 Year: | 7564292% |
| Return on Equity | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 1% |
| 3 Years: | 1% |
| Last Year: | 2% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 |
| Reserves | 96 | 118 | 148 | 177 | 212 | 258 | 5,133 | 6,952 | 10,165 | 12,329 | 11,192 | 11,684 | 13,704 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 0 | 0 | 0 | 0 | 1 | 1,306 | 268 | 692 | 850 | 754 | 798 | 956 | |
| Total Liabilities | 97 | 119 | 148 | 178 | 213 | 259 | 6,439 | 7,220 | 10,857 | 13,179 | 11,946 | 12,482 | 14,660 |
| 0 | 0 | 0 | 1 | 1 | 3 | 3 | 2 | 18 | 19 | 19 | 29 | 33 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 88 | 115 | 145 | 174 | 206 | 252 | 6,436 | 7,211 | 10,831 | 13,159 | 11,916 | 12,452 | 14,624 |
| 9 | 3 | 3 | 2 | 5 | 4 | 1 | 7 | 9 | 1 | 11 | 2 | 3 | |
| Total Assets | 97 | 119 | 148 | 178 | 213 | 259 | 6,439 | 7,220 | 10,857 | 13,179 | 11,946 | 12,482 | 14,660 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -4 | 5 | -1 | -0 | 0 | -1 | -1 | -1 | 14 | 61 | 37 | 78 | |
| 3 | -4 | 0 | 0 | 0 | 0 | 1 | 8 | -12 | -68 | -27 | -87 | |
| -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | |
| Net Cash Flow | -1 | 0 | -1 | -0 | 0 | -1 | -0 | 6 | 2 | -7 | 10 | -10 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Working Capital Days | 112 | -5 | -3 | 2 | -2 | -3 | 2 | -0 | -14 | -40 | -32 | -18 |
| ROCE % | 22% | 22% | 23% | 18% | 18% | 20% | 2% | 1% | 1% | 1% | 1% | 2% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Nov - Newspaper Publication for the quarter ended September 30, 2024
-
Related Party Transactions For September 30, 2024
12 Nov - Disclosure of related party transactions for H1 2024.
-
Financial Results For Half Year Ended September 30, 2024
12 Nov - Submission of un-audited financial results for Q2 2024.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On November 12, 2024
12 Nov - Approved un-audited financial results for Q2 2024.
-
Board Meeting Intimation for Board Meeting Scheuled On November 12, 2024
5 Nov - Board meeting scheduled to approve financial results.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
ints Ltd.[1]
It also has 2 wholly owned subsidiaries viz. Murahar Investments & Trading Co Ltd and Suptaswar Investments & Trading Co Ltd[2] which holds 0.60% and 0.68% in Asian Paints respectively.[1]
It holds ~4.2% stake in the company which has a total value of ~12,664 crores as on December 2022.[3]