Elcid Investments Ltd

Elcid Investment Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Elcid Investments Ltd

₹ 1,92,168 2.70%
23 Dec 3:57 p.m.
Company website BSE: 503681
About

Elcid Investments is a non-banking financial company (NBFC) registered with the Reserve Bank of India (RBI) under the category of Investment Company.

Key Points

ints Ltd.[1]
It also has 2 wholly owned subsidiaries viz. Murahar Investments & Trading Co Ltd and Suptaswar Investments & Trading Co Ltd[2] which holds 0.60% and 0.68% in Asian Paints respectively.[1]
It holds ~4.2% stake in the company which has a total value of ~12,664 crores as on December 2022.[3]

Website BSE
  • Market Cap ₹ 3,843 Cr.
  • Current Price ₹ 1,92,168
  • High / Low ₹ 3,32,400 / 0.00
  • Stock P/E 15.9
  • Book Value ₹ 6,85,220
  • Dividend Yield 0.01 %
  • ROCE 2.02 %
  • ROE 1.53 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.28 times its book value
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 26.3% CAGR over last 5 years
  • Company's median sales growth is 27.3% of last 10 years

Cons

  • Company has a low return on equity of 1.01% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
21 24 3 64 32 28 3 128 23 60 23 178 56
1 1 1 18 1 2 2 1 1 1 1 1 1
Operating Profit 20 23 2 45 30 26 1 128 22 59 22 176 55
OPM % 97% 97% 71% 71% 96% 94% 37% 99% 96% 98% 97% 99% 98%
0 0 0 0 0 0 0 0 1 1 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 20 23 2 45 30 26 1 127 22 59 22 177 55
Tax % 22% 27% -35% 30% 26% 26% 141% 24% 29% 22% 28% 23% 22%
16 17 3 32 22 19 -0 97 16 46 16 136 43
EPS in Rs 791.50 836.00 128.00 1,578.50 1,115.00 958.00 -18.50 4,870.50 778.00 2,311.00 796.00 6,797.50 2,173.50
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
19 23 31 31 37 48 61 78 108 135 109 235 317
0 0 0 1 1 1 2 6 1 3 6 3 4
Operating Profit 19 23 31 30 36 47 59 72 107 132 103 232 313
OPM % 98% 99% 99% 98% 98% 98% 97% 92% 99% 98% 94% 99% 99%
0 -0 0 0 0 0 0 0 0 0 0 0 2
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 1 1 1 1
Profit before tax 19 23 31 30 36 47 59 72 107 131 102 232 313
Tax % 1% 2% 2% 1% 2% 1% 8% -2% 24% 24% 28% 24%
19 23 30 30 35 46 55 73 81 100 73 176 242
EPS in Rs 944.00 1,132.50 1,490.50 1,476.00 1,757.00 2,315.50 2,727.00 3,659.00 4,052.50 5,002.00 3,670.50 8,787.00 12,078.00
Dividend Payout % 1% 1% 1% 1% 1% 1% 1% 0% 0% 0% 1% 0%
Compounded Sales Growth
10 Years: 26%
5 Years: 31%
3 Years: 30%
TTM: 74%
Compounded Profit Growth
10 Years: 23%
5 Years: 26%
3 Years: 29%
TTM: 83%
Stock Price CAGR
10 Years: %
5 Years: 658%
3 Years: %
1 Year: 5552112%
Return on Equity
10 Years: 1%
5 Years: 1%
3 Years: 1%
Last Year: 2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20
Reserves 96 118 148 177 212 258 5,133 6,952 10,165 12,329 11,192 11,684 13,704
0 0 0 0 0 0 0 0 0 0 0 0 0
1 0 0 0 0 1 1,306 268 692 850 754 798 956
Total Liabilities 97 119 148 178 213 259 6,439 7,220 10,857 13,179 11,946 12,482 14,660
0 0 0 1 1 3 3 2 18 19 19 29 33
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 88 115 145 174 206 252 6,436 7,211 10,831 13,159 11,916 12,452 14,624
9 3 3 2 5 4 1 7 9 1 11 2 3
Total Assets 97 119 148 178 213 259 6,439 7,220 10,857 13,179 11,946 12,482 14,660

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-4 5 -1 -0 0 -1 -1 -1 14 61 37 78
3 -4 0 0 0 0 1 8 -12 -68 -27 -87
-0 -0 -0 -0 0 -0 -0 -0 -0 -0 -0 -0
Net Cash Flow -1 0 -1 -0 0 -1 -0 6 2 -7 10 -10

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0 0 0 0 0 0 0 0 0 0 0 0
Inventory Days
Days Payable
Cash Conversion Cycle 0 0 0 0 0 0 0 0 0 0 0 0
Working Capital Days 112 -5 -3 2 -2 -3 2 -0 -14 -40 -32 -18
ROCE % 22% 22% 23% 18% 18% 20% 2% 1% 1% 1% 1% 2%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
25.00% 25.01% 25.01% 25.01% 25.00% 25.00% 25.01% 25.00% 25.01% 24.99% 25.01% 25.01%
No. of Shareholders 281276281285283286292299301307321328

Documents

Announcements

Annual reports