Zensar Technologies Ltd

Zensar Technologies Ltd

₹ 702 -0.21%
25 Apr - close price
About

Zensar Technologies is a leading digital solutions and technology services company. It is a part of the Mumbai-based RPG group and is headquartered in Pune, India. It operates in two segments: Application Management Service and Infrastructure management service. It is focused on industry verticals, such as Hitech & manufacturing, consumer services, and banking, financial services, and insurance. They have offices located in India, the USA, UK, Europe, and Africa. [1] [2]

Key Points

Zensar is part of the RPG Enterprises. The group has diverse business interests in the areas of Infrastructure, Tyres, Pharma, IT and Specialty as well as in emerging innovation-led technology businesses.[1]

  • Market Cap 15,943 Cr.
  • Current Price 702
  • High / Low 985 / 530
  • Stock P/E 26.8
  • Book Value 136
  • Dividend Yield 1.28 %
  • ROCE 25.0 %
  • ROE 20.6 %
  • Face Value 2.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 21.9% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 43.0%

Cons

  • The company has delivered a poor sales growth of 10.2% over past five years.
  • Earnings include an other income of Rs.303 Cr.
  • Working capital days have increased from 172 days to 280 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
445 435 461 450 477 489 514 501 515 530 556 559 581
330 347 400 367 363 361 364 380 389 414 436 441 444
Operating Profit 115 88 61 82 114 128 150 122 126 115 120 118 138
OPM % 26% 20% 13% 18% 24% 26% 29% 24% 24% 22% 22% 21% 24%
72 17 29 24 82 76 28 31 38 113 51 80 59
Interest 15 5 5 4 4 4 4 5 2 3 3 2 3
Depreciation 22 24 22 22 7 16 16 16 8 12 16 10 10
Profit before tax 149 76 64 80 184 184 158 132 155 213 152 187 183
Tax % 29% 28% 33% 26% 17% 19% 27% 23% 27% 16% 23% 18% 20%
106 55 43 59 152 149 114 101 113 179 116 153 147
EPS in Rs 4.68 2.43 1.89 2.60 6.71 6.57 5.05 4.46 4.98 7.88 5.12 6.75 6.46
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
920 1,080 1,245 1,272 1,286 1,370 1,370 1,362 1,629 1,823 2,019 2,226
673 813 937 1,006 1,034 1,070 1,052 951 1,214 1,478 1,493 1,735
Operating Profit 247 267 308 267 252 300 318 410 415 345 526 491
OPM % 27% 25% 25% 21% 20% 22% 23% 30% 25% 19% 26% 22%
42 21 53 22 63 85 91 74 134 152 173 303
Interest 1 1 2 2 12 9 23 22 30 18 15 11
Depreciation 30 33 35 34 46 43 81 89 88 76 56 49
Profit before tax 258 253 324 253 257 334 304 373 431 403 628 734
Tax % 27% 28% 27% 29% 25% 23% 24% 22% 25% 24% 24% 19%
187 183 238 180 193 258 231 290 321 308 477 595
EPS in Rs 8.56 8.26 10.67 8.03 8.56 11.46 10.25 12.84 14.20 13.62 21.05 26.19
Dividend Payout % 23% 27% 22% 30% 28% 24% 27% 28% 35% 37% 43% 50%
Compounded Sales Growth
10 Years: 8%
5 Years: 10%
3 Years: 11%
TTM: 10%
Compounded Profit Growth
10 Years: 13%
5 Years: 22%
3 Years: 23%
TTM: 26%
Stock Price CAGR
10 Years: 18%
5 Years: 51%
3 Years: 28%
1 Year: 13%
Return on Equity
10 Years: 18%
5 Years: 17%
3 Years: 18%
Last Year: 21%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 44 44 45 45 45 45 45 45 45 45 45 45
Reserves 600 726 912 1,083 1,208 1,426 1,529 1,791 2,037 2,257 2,635 3,053
5 3 15 18 9 6 0 219 193 164 117 77
111 142 147 164 291 272 505 242 284 304 341 335
Total Liabilities 760 916 1,118 1,310 1,554 1,749 2,078 2,297 2,559 2,770 3,139 3,510
83 103 105 100 210 201 457 414 390 326 254 233
CWIP 2 1 2 3 5 7 8 0 1 0 4 1
Investments 158 100 113 224 257 109 284 645 568 1,142 1,589 1,780
517 711 899 984 1,081 1,433 1,330 1,238 1,601 1,302 1,291 1,496
Total Assets 760 916 1,118 1,310 1,554 1,749 2,078 2,297 2,559 2,770 3,139 3,510

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
153 126 140 130 141 53 336 794 52 549 461
-111 -81 -25 -135 -92 111 -263 -665 82 -410 -326
-39 -50 -81 -22 -81 -67 -162 -78 -133 -159 -158
Net Cash Flow 3 -5 34 -27 -32 96 -89 51 1 -20 -22

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 109 153 154 171 202 233 281 176 208 144 141 126
Inventory Days
Days Payable
Cash Conversion Cycle 109 153 154 171 202 233 281 176 208 144 141 126
Working Capital Days 125 162 187 204 203 252 237 140 190 128 107 280
ROCE % 45% 35% 37% 24% 22% 23% 21% 21% 21% 17% 24% 25%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
49.16% 49.16% 49.15% 49.21% 49.21% 49.20% 49.20% 49.18% 49.17% 49.14% 49.10% 49.07%
15.95% 9.18% 10.75% 10.53% 12.59% 16.66% 17.12% 16.53% 15.74% 14.84% 15.06% 14.98%
13.91% 12.52% 11.45% 15.77% 17.30% 16.55% 16.45% 17.53% 19.04% 19.05% 19.83% 19.89%
20.99% 29.13% 28.63% 24.48% 20.89% 17.59% 17.23% 16.77% 16.06% 16.98% 16.01% 16.06%
No. of Shareholders 1,86,5592,22,9742,24,5112,11,7541,97,8262,17,6992,25,6572,16,9352,01,7772,17,2182,03,5922,25,502

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls